[OCB] QoQ Cumulative Quarter Result on 30-Sep-1999 [#4]

Announcement Date
19-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ--%
YoY- -42.05%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 277,883 183,001 83,143 225,019 0 0 197,578 -0.34%
PBT 10,558 5,738 1,882 14,543 0 0 19,916 0.64%
Tax -5,983 -2,890 -859 -5,452 0 0 -4,229 -0.35%
NP 4,575 2,848 1,023 9,091 0 0 15,687 1.26%
-
NP to SH 4,575 2,848 1,023 9,091 0 0 15,687 1.26%
-
Tax Rate 56.67% 50.37% 45.64% 37.49% - - 21.23% -
Total Cost 273,308 180,153 82,120 215,928 0 0 181,891 -0.41%
-
Net Worth 138,355 136,448 134,560 134,878 133,913 0 126,303 -0.09%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 138,355 136,448 134,560 134,878 133,913 0 126,303 -0.09%
NOSH 42,518 42,507 42,448 42,481 42,512 42,512 42,512 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 1.65% 1.56% 1.23% 4.04% 0.00% 0.00% 7.94% -
ROE 3.31% 2.09% 0.76% 6.74% 0.00% 0.00% 12.42% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 653.56 430.51 195.87 529.69 0.00 0.00 464.76 -0.34%
EPS 10.76 6.70 2.41 21.40 0.00 0.00 36.90 1.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.254 3.21 3.17 3.175 3.15 0.00 2.971 -0.09%
Adjusted Per Share Value based on latest NOSH - 42,608
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 270.18 177.93 80.84 218.78 0.00 0.00 192.10 -0.34%
EPS 4.45 2.77 0.99 8.84 0.00 0.00 15.25 1.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3452 1.3267 1.3083 1.3114 1.302 0.00 1.228 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.54 6.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.54 1.47 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 32.90 94.78 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.04 1.06 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.98 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 28/08/00 26/05/00 28/02/00 19/11/99 - - - -
Price 3.48 4.34 4.24 0.00 0.00 0.00 0.00 -
P/RPS 0.53 1.01 2.16 0.00 0.00 0.00 0.00 -100.00%
P/EPS 32.34 64.78 175.93 0.00 0.00 0.00 0.00 -100.00%
EY 3.09 1.54 0.57 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.35 1.34 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment