[PEB] QoQ Annualized Quarter Result on 31-Aug-2017 [#1]

Announcement Date
26-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-Aug-2017 [#1]
Profit Trend
QoQ--%
YoY- 289.32%
View:
Show?
Annualized Quarter Result
31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 CAGR
Revenue 0 127,052 0 89,524 0 71,013 0 -
PBT 473 36,272 0 30,920 0 15,060 0 -
Tax -67 -11,148 0 -6,284 0 -4,430 0 -
NP 406 25,124 0 24,636 0 10,630 0 -
-
NP to SH 406 25,124 0 24,636 0 10,630 0 -
-
Tax Rate 14.16% 30.73% - 20.32% - 29.42% - -
Total Cost -406 101,928 0 64,888 0 60,383 0 -
-
Net Worth 0 197,123 0 190,394 0 182,499 0 -
Dividend
31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 CAGR
Net Worth 0 197,123 0 190,394 0 182,499 0 -
NOSH 68,756 69,059 68,585 68,585 67,793 67,793 67,562 2.35%
Ratio Analysis
31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 CAGR
NP Margin 0.00% 19.77% 0.00% 27.52% 0.00% 14.97% 0.00% -
ROE 0.00% 12.75% 0.00% 12.94% 0.00% 5.82% 0.00% -
Per Share
31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 CAGR
RPS 0.00 184.79 0.00 130.53 0.00 104.75 0.00 -
EPS 0.00 36.60 0.00 35.92 0.00 15.68 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.867 0.00 2.776 0.00 2.692 0.00 -
Adjusted Per Share Value based on latest NOSH - 68,585
31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 CAGR
RPS 0.00 183.80 0.00 129.51 0.00 102.73 0.00 -
EPS 0.59 36.35 0.00 35.64 0.00 15.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.8517 0.00 2.7543 0.00 2.6401 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 CAGR
Date 29/12/17 30/11/17 29/09/17 30/08/17 30/06/17 31/05/17 31/03/17 -
Price 2.35 2.35 1.85 1.70 1.74 1.53 1.75 -
P/RPS 0.00 1.27 0.00 1.30 0.00 1.46 0.00 -
P/EPS 397.97 6.43 0.00 4.73 0.00 9.76 0.00 -
EY 0.25 15.55 0.00 21.13 0.00 10.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.82 0.00 0.61 0.00 0.57 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 CAGR
Date - 25/01/18 - 26/10/17 - 26/07/17 - -
Price 0.00 2.43 0.00 2.15 0.00 1.71 0.00 -
P/RPS 0.00 1.32 0.00 1.65 0.00 1.63 0.00 -
P/EPS 0.00 6.65 0.00 5.99 0.00 10.91 0.00 -
EY 0.00 15.04 0.00 16.71 0.00 9.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.85 0.00 0.77 0.00 0.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment