[PEB] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 89,524 0 71,013 0 47,460 43,460 43,460 105.99%
PBT 30,920 0 15,060 0 10,282 10,214 11,412 170.94%
Tax -6,284 0 -4,430 0 -4,184 -3,974 -5,084 23.60%
NP 24,636 0 10,630 0 6,098 6,240 6,328 289.31%
-
NP to SH 24,636 0 10,630 0 6,098 6,240 6,328 289.31%
-
Tax Rate 20.32% - 29.42% - 40.69% 38.91% 44.55% -
Total Cost 64,888 0 60,383 0 41,361 37,220 37,132 74.74%
-
Net Worth 190,394 0 182,499 0 175,933 174,935 174,019 9.40%
Dividend
31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 190,394 0 182,499 0 175,933 174,935 174,019 9.40%
NOSH 68,585 67,793 67,793 67,562 67,562 67,386 67,606 1.44%
Ratio Analysis
31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 27.52% 0.00% 14.97% 0.00% 12.85% 14.36% 14.56% -
ROE 12.94% 0.00% 5.82% 0.00% 3.47% 3.57% 3.64% -
Per Share
31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 130.53 0.00 104.75 0.00 70.25 64.49 64.28 103.06%
EPS 35.92 0.00 15.68 0.00 9.03 9.26 9.36 283.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.776 0.00 2.692 0.00 2.604 2.596 2.574 7.84%
Adjusted Per Share Value based on latest NOSH - 67,581
31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 129.74 0.00 102.92 0.00 68.78 62.99 62.99 105.96%
EPS 35.70 0.00 15.41 0.00 8.84 9.04 9.17 289.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7593 0.00 2.6449 0.00 2.5498 2.5353 2.522 9.40%
Price Multiplier on Financial Quarter End Date
31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 CAGR
Date 30/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 30/08/16 -
Price 1.70 1.74 1.53 1.75 1.82 1.99 1.87 -
P/RPS 1.30 0.00 1.46 0.00 2.59 3.09 2.91 -55.32%
P/EPS 4.73 0.00 9.76 0.00 20.16 21.49 19.98 -76.32%
EY 21.13 0.00 10.25 0.00 4.96 4.65 5.01 321.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.00 0.57 0.00 0.70 0.77 0.73 -16.43%
Price Multiplier on Announcement Date
31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 CAGR
Date 26/10/17 - 26/07/17 - 26/04/17 25/01/17 27/10/16 -
Price 2.15 0.00 1.71 0.00 1.76 1.97 1.95 -
P/RPS 1.65 0.00 1.63 0.00 2.51 3.05 3.03 -45.54%
P/EPS 5.99 0.00 10.91 0.00 19.50 21.27 20.83 -71.24%
EY 16.71 0.00 9.17 0.00 5.13 4.70 4.80 248.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 0.64 0.00 0.68 0.76 0.76 1.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment