[PEB] QoQ Annualized Quarter Result on 28-Feb-2017 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
26-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- -2.26%
YoY- -36.7%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 0 71,013 0 47,460 43,460 43,460 50,503 -
PBT 0 15,060 0 10,282 10,214 11,412 27,881 -
Tax 0 -4,430 0 -4,184 -3,974 -5,084 -3,903 -
NP 0 10,630 0 6,098 6,240 6,328 23,978 -
-
NP to SH 0 10,630 0 6,098 6,240 6,328 23,978 -
-
Tax Rate - 29.42% - 40.69% 38.91% 44.55% 14.00% -
Total Cost 0 60,383 0 41,361 37,220 37,132 26,525 -
-
Net Worth 0 182,499 0 175,933 174,935 174,019 169,225 -
Dividend
30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 0 182,499 0 175,933 174,935 174,019 169,225 -
NOSH 67,793 67,793 67,562 67,562 67,386 67,606 65,693 2.95%
Ratio Analysis
30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 0.00% 14.97% 0.00% 12.85% 14.36% 14.56% 47.48% -
ROE 0.00% 5.82% 0.00% 3.47% 3.57% 3.64% 14.17% -
Per Share
30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 0.00 104.75 0.00 70.25 64.49 64.28 76.88 -
EPS 0.00 15.68 0.00 9.03 9.26 9.36 36.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.692 0.00 2.604 2.596 2.574 2.576 -
Adjusted Per Share Value based on latest NOSH - 67,581
30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 0.00 102.92 0.00 68.78 62.99 62.99 73.19 -
EPS 0.00 15.41 0.00 8.84 9.04 9.17 34.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.6449 0.00 2.5498 2.5353 2.522 2.4525 -
Price Multiplier on Financial Quarter End Date
30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 1.74 1.53 1.75 1.82 1.99 1.87 1.64 -
P/RPS 0.00 1.46 0.00 2.59 3.09 2.91 2.13 -
P/EPS 0.00 9.76 0.00 20.16 21.49 19.98 4.49 -
EY 0.00 10.25 0.00 4.96 4.65 5.01 22.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.57 0.00 0.70 0.77 0.73 0.64 -
Price Multiplier on Announcement Date
30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date - 26/07/17 - 26/04/17 25/01/17 27/10/16 29/07/16 -
Price 0.00 1.71 0.00 1.76 1.97 1.95 2.23 -
P/RPS 0.00 1.63 0.00 2.51 3.05 3.03 2.90 -
P/EPS 0.00 10.91 0.00 19.50 21.27 20.83 6.11 -
EY 0.00 9.17 0.00 5.13 4.70 4.80 16.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.64 0.00 0.68 0.76 0.76 0.87 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment