[MUHIBAH] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 8.04%
YoY- 95.74%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 2,033,535 1,737,317 1,651,811 1,544,692 1,411,532 1,316,105 1,171,184 44.21%
PBT 44,930 115,396 113,278 110,224 103,005 82,271 80,860 -32.29%
Tax -10,059 -19,308 -13,711 -13,508 -12,600 -13,471 -22,593 -41.54%
NP 34,871 96,088 99,567 96,716 90,405 68,800 58,267 -28.87%
-
NP to SH 21,799 76,719 79,362 75,821 70,180 59,566 45,583 -38.70%
-
Tax Rate 22.39% 16.73% 12.10% 12.26% 12.23% 16.37% 27.94% -
Total Cost 1,998,664 1,641,229 1,552,244 1,447,976 1,321,127 1,247,305 1,112,917 47.48%
-
Net Worth 441,893 435,821 431,343 408,514 385,951 301,592 299,301 29.50%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 9,776 17,195 17,195 17,195 17,195 5,615 5,615 44.48%
Div Payout % 44.85% 22.41% 21.67% 22.68% 24.50% 9.43% 12.32% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 441,893 435,821 431,343 408,514 385,951 301,592 299,301 29.50%
NOSH 391,056 385,682 381,719 381,789 382,130 150,796 149,650 89.16%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1.71% 5.53% 6.03% 6.26% 6.40% 5.23% 4.98% -
ROE 4.93% 17.60% 18.40% 18.56% 18.18% 19.75% 15.23% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 520.01 450.45 432.73 404.59 369.39 872.77 782.61 -23.76%
EPS 5.57 19.89 20.79 19.86 18.37 39.50 30.46 -67.61%
DPS 2.50 4.50 4.50 4.50 4.50 3.75 3.75 -23.59%
NAPS 1.13 1.13 1.13 1.07 1.01 2.00 2.00 -31.53%
Adjusted Per Share Value based on latest NOSH - 381,789
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 279.16 238.49 226.76 212.05 193.77 180.67 160.78 44.21%
EPS 2.99 10.53 10.89 10.41 9.63 8.18 6.26 -38.75%
DPS 1.34 2.36 2.36 2.36 2.36 0.77 0.77 44.43%
NAPS 0.6066 0.5983 0.5921 0.5608 0.5298 0.414 0.4109 29.49%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.99 1.46 2.26 2.80 3.76 4.60 3.40 -
P/RPS 0.19 0.32 0.52 0.69 1.02 0.53 0.43 -41.84%
P/EPS 17.76 7.34 10.87 14.10 20.47 11.65 11.16 36.11%
EY 5.63 13.62 9.20 7.09 4.88 8.59 8.96 -26.53%
DY 2.53 3.08 1.99 1.61 1.20 0.82 1.10 73.80%
P/NAPS 0.88 1.29 2.00 2.62 3.72 2.30 1.70 -35.40%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 28/08/08 29/05/08 29/02/08 30/11/07 29/08/07 -
Price 0.82 1.01 1.91 2.55 3.06 3.44 4.10 -
P/RPS 0.16 0.22 0.44 0.63 0.83 0.39 0.52 -54.26%
P/EPS 14.71 5.08 9.19 12.84 16.66 8.71 13.46 6.07%
EY 6.80 19.69 10.89 7.79 6.00 11.48 7.43 -5.71%
DY 3.05 4.46 2.36 1.77 1.47 1.09 0.91 123.14%
P/NAPS 0.73 0.89 1.69 2.38 3.03 1.72 2.05 -49.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment