[CHHB] QoQ Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -72.4%
YoY- 364.38%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 204,464 229,700 485,829 548,841 643,364 396,656 342,681 -29.14%
PBT 44,926 -17,336 19,670 54,922 170,686 19,808 24,312 50.64%
Tax -4,152 -8,396 -8,797 -19,506 -42,356 -14,396 -11,872 -50.39%
NP 40,774 -25,732 10,873 35,416 128,330 5,412 12,440 120.81%
-
NP to SH 43,202 -25,732 10,873 35,416 128,330 5,412 11,671 139.48%
-
Tax Rate 9.24% - 44.72% 35.52% 24.82% 72.68% 48.83% -
Total Cost 163,690 255,432 474,956 513,425 515,034 391,244 330,241 -37.39%
-
Net Worth 703,480 676,431 313,005 692,322 683,838 651,648 648,189 5.61%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 703,480 676,431 313,005 692,322 683,838 651,648 648,189 5.61%
NOSH 275,874 276,094 117,671 275,825 275,741 276,122 275,825 0.01%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 19.94% -11.20% 2.24% 6.45% 19.95% 1.36% 3.63% -
ROE 6.14% -3.80% 3.47% 5.12% 18.77% 0.83% 1.80% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 74.11 83.20 412.87 198.98 233.32 143.65 124.24 -29.16%
EPS 15.66 -9.32 3.94 12.84 46.54 1.96 4.51 129.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.55 2.45 2.66 2.51 2.48 2.36 2.35 5.60%
Adjusted Per Share Value based on latest NOSH - 275,681
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 66.86 75.12 158.88 179.48 210.39 129.72 112.06 -29.14%
EPS 14.13 -8.41 3.56 11.58 41.97 1.77 3.82 139.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3005 2.2121 1.0236 2.2641 2.2363 2.131 2.1197 5.61%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.68 1.13 1.21 1.54 1.31 1.79 1.20 -
P/RPS 0.92 1.36 0.29 0.77 0.56 1.25 0.97 -3.46%
P/EPS 4.34 -12.12 13.10 11.99 2.81 91.33 28.36 -71.42%
EY 23.03 -8.25 7.64 8.34 35.53 1.09 3.53 249.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.46 0.45 0.61 0.53 0.76 0.51 -34.58%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 29/08/05 31/05/05 28/02/05 30/11/04 24/08/04 25/05/04 27/02/04 -
Price 0.73 0.85 1.19 1.28 1.17 1.45 1.66 -
P/RPS 0.98 1.02 0.29 0.64 0.50 1.01 1.34 -18.84%
P/EPS 4.66 -9.12 12.88 9.97 2.51 73.98 39.23 -75.86%
EY 21.45 -10.96 7.76 10.03 39.78 1.35 2.55 314.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.45 0.51 0.47 0.61 0.71 -44.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment