[CHHB] QoQ Quarter Result on 30-Sep-2004 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -159.87%
YoY- -1092.95%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 44,807 57,425 74,198 89,949 222,518 99,164 86,613 -35.58%
PBT 26,797 -4,334 -21,522 -44,151 80,391 4,952 27,571 -1.88%
Tax 761 -2,099 5,833 6,548 -17,579 -3,599 -5,084 -
NP 27,558 -6,433 -15,689 -37,603 62,812 1,353 22,487 14.53%
-
NP to SH 28,034 -6,433 -15,689 -37,603 62,812 1,353 21,664 18.76%
-
Tax Rate -2.84% - - - 21.87% 72.68% 18.44% -
Total Cost 17,249 63,858 89,887 127,552 159,706 97,811 64,126 -58.36%
-
Net Worth 702,917 676,431 797,705 691,961 683,818 651,648 551,128 17.62%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 702,917 676,431 797,705 691,961 683,818 651,648 551,128 17.62%
NOSH 275,653 276,094 321,655 275,681 275,733 276,122 275,564 0.02%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 61.50% -11.20% -21.14% -41.80% 28.23% 1.36% 25.96% -
ROE 3.99% -0.95% -1.97% -5.43% 9.19% 0.21% 3.93% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 16.25 20.80 23.07 32.63 80.70 35.91 31.43 -35.60%
EPS 10.17 -2.33 -5.69 -13.64 22.78 0.49 8.16 15.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.55 2.45 2.48 2.51 2.48 2.36 2.00 17.59%
Adjusted Per Share Value based on latest NOSH - 275,681
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 14.94 19.14 24.73 29.98 74.18 33.06 28.87 -35.56%
EPS 9.35 -2.14 -5.23 -12.53 20.94 0.45 7.22 18.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3431 2.2549 2.6591 2.3066 2.2795 2.1722 1.8372 17.62%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.68 1.13 1.21 1.54 1.31 1.79 1.20 -
P/RPS 4.18 5.43 5.25 4.72 1.62 4.98 3.82 6.19%
P/EPS 6.69 -48.50 -24.81 -11.29 5.75 365.31 15.26 -42.31%
EY 14.96 -2.06 -4.03 -8.86 17.39 0.27 6.55 73.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.46 0.49 0.61 0.53 0.76 0.60 -41.30%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 29/08/05 31/05/05 28/02/05 30/11/04 24/08/04 25/05/04 27/02/04 -
Price 0.73 0.85 1.19 1.28 1.17 1.45 1.66 -
P/RPS 4.49 4.09 5.16 3.92 1.45 4.04 5.28 -10.25%
P/EPS 7.18 -36.48 -24.40 -9.38 5.14 295.92 21.12 -51.32%
EY 13.93 -2.74 -4.10 -10.66 19.47 0.34 4.74 105.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.48 0.51 0.47 0.61 0.83 -50.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment