[KPJ] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 13.8%
YoY- -10.55%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 143,536 136,668 125,115 120,726 115,510 109,412 107,481 -0.29%
PBT 15,858 12,908 15,211 14,386 11,722 8,500 13,772 -0.14%
Tax -4,556 -4,428 -4,663 -3,885 -2,494 -1,504 -303 -2.71%
NP 11,302 8,480 10,548 10,501 9,228 6,996 13,469 0.17%
-
NP to SH 11,302 8,480 10,548 10,501 9,228 6,996 13,469 0.17%
-
Tax Rate 28.73% 34.30% 30.66% 27.01% 21.28% 17.69% 2.20% -
Total Cost 132,234 128,188 114,567 110,225 106,282 102,416 94,012 -0.34%
-
Net Worth 140,194 136,696 140,175 108,002 104,667 102,825 102,095 -0.32%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 4,800 - - - - -
Div Payout % - - 45.51% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 140,194 136,696 140,175 108,002 104,667 102,825 102,095 -0.32%
NOSH 48,011 47,963 48,005 48,001 48,012 48,049 47,932 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.87% 6.20% 8.43% 8.70% 7.99% 6.39% 12.53% -
ROE 8.06% 6.20% 7.52% 9.72% 8.82% 6.80% 13.19% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 298.96 284.94 260.63 251.51 240.58 227.71 224.23 -0.29%
EPS 23.54 17.68 21.98 21.88 19.22 14.56 28.10 0.17%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 2.92 2.85 2.92 2.25 2.18 2.14 2.13 -0.31%
Adjusted Per Share Value based on latest NOSH - 47,985
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 3.29 3.13 2.87 2.76 2.65 2.51 2.46 -0.29%
EPS 0.26 0.19 0.24 0.24 0.21 0.16 0.31 0.17%
DPS 0.00 0.00 0.11 0.00 0.00 0.00 0.00 -
NAPS 0.0321 0.0313 0.0321 0.0247 0.024 0.0235 0.0234 -0.32%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 31/05/01 28/02/01 28/11/00 28/08/00 26/05/00 29/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment