[PCCS] QoQ Annualized Quarter Result on 30-Jun-2012 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 124.03%
YoY- -8.2%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 304,260 333,390 309,866 372,664 359,968 376,293 389,438 -15.15%
PBT -4,379 -757 -5,804 11,000 1,901 4,904 5,902 -
Tax -2,559 -3,464 -1,882 -3,876 1,279 -520 -342 282.08%
NP -6,938 -4,221 -7,686 7,124 3,180 4,384 5,560 -
-
NP to SH -6,938 -4,221 -7,686 7,124 3,180 4,384 5,560 -
-
Tax Rate - - - 35.24% -67.28% 10.60% 5.79% -
Total Cost 311,198 337,611 317,552 365,540 356,788 371,909 383,878 -13.04%
-
Net Worth 113,839 116,518 117,613 123,548 120,666 0 119,221 -3.02%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 113,839 116,518 117,613 123,548 120,666 0 119,221 -3.02%
NOSH 60,016 59,962 60,046 59,966 60,039 59,999 60,043 -0.02%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -2.28% -1.27% -2.48% 1.91% 0.88% 1.17% 1.43% -
ROE -6.09% -3.62% -6.53% 5.77% 2.64% 0.00% 4.66% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 506.96 556.00 516.04 621.46 599.56 627.16 648.60 -15.13%
EPS -11.56 -7.04 -12.80 11.88 5.30 7.31 9.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8968 1.9432 1.9587 2.0603 2.0098 0.00 1.9856 -3.00%
Adjusted Per Share Value based on latest NOSH - 59,966
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 136.43 149.49 138.94 167.10 161.41 168.73 174.62 -15.15%
EPS -3.11 -1.89 -3.45 3.19 1.43 1.97 2.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5104 0.5225 0.5274 0.554 0.5411 0.00 0.5346 -3.03%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.41 0.46 0.47 0.55 0.48 0.48 0.52 -
P/RPS 0.08 0.08 0.09 0.09 0.08 0.08 0.08 0.00%
P/EPS -3.55 -6.53 -3.67 4.63 9.06 6.57 5.62 -
EY -28.20 -15.30 -27.23 21.60 11.03 15.22 17.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.24 0.27 0.24 0.00 0.26 -10.53%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 27/02/13 30/11/12 28/08/12 31/05/12 - 17/11/11 -
Price 0.39 0.42 0.45 0.44 0.55 0.00 0.48 -
P/RPS 0.08 0.08 0.09 0.07 0.09 0.00 0.07 9.30%
P/EPS -3.37 -5.97 -3.52 3.70 10.38 0.00 5.18 -
EY -29.64 -16.76 -28.44 27.00 9.63 0.00 19.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.23 0.21 0.27 0.00 0.24 -8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment