[PCCS] QoQ Annualized Quarter Result on 31-Mar-2012 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -27.46%
YoY- 184.06%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 333,390 309,866 372,664 359,968 376,293 389,438 415,472 -13.59%
PBT -757 -5,804 11,000 1,901 4,904 5,902 8,500 -
Tax -3,464 -1,882 -3,876 1,279 -520 -342 -740 178.52%
NP -4,221 -7,686 7,124 3,180 4,384 5,560 7,760 -
-
NP to SH -4,221 -7,686 7,124 3,180 4,384 5,560 7,760 -
-
Tax Rate - - 35.24% -67.28% 10.60% 5.79% 8.71% -
Total Cost 337,611 317,552 365,540 356,788 371,909 383,878 407,712 -11.76%
-
Net Worth 116,518 117,613 123,548 120,666 0 119,221 118,532 -1.13%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 116,518 117,613 123,548 120,666 0 119,221 118,532 -1.13%
NOSH 59,962 60,046 59,966 60,039 59,999 60,043 60,061 -0.10%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -1.27% -2.48% 1.91% 0.88% 1.17% 1.43% 1.87% -
ROE -3.62% -6.53% 5.77% 2.64% 0.00% 4.66% 6.55% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 556.00 516.04 621.46 599.56 627.16 648.60 691.74 -13.49%
EPS -7.04 -12.80 11.88 5.30 7.31 9.26 12.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9432 1.9587 2.0603 2.0098 0.00 1.9856 1.9735 -1.02%
Adjusted Per Share Value based on latest NOSH - 59,444
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 149.49 138.94 167.10 161.41 168.73 174.62 186.29 -13.58%
EPS -1.89 -3.45 3.19 1.43 1.97 2.49 3.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5225 0.5274 0.554 0.5411 0.00 0.5346 0.5315 -1.12%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.46 0.47 0.55 0.48 0.48 0.52 0.43 -
P/RPS 0.08 0.09 0.09 0.08 0.08 0.08 0.06 21.03%
P/EPS -6.53 -3.67 4.63 9.06 6.57 5.62 3.33 -
EY -15.30 -27.23 21.60 11.03 15.22 17.81 30.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.27 0.24 0.00 0.26 0.22 5.94%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 27/02/13 30/11/12 28/08/12 31/05/12 - 17/11/11 24/08/11 -
Price 0.42 0.45 0.44 0.55 0.00 0.48 0.51 -
P/RPS 0.08 0.09 0.07 0.09 0.00 0.07 0.07 9.26%
P/EPS -5.97 -3.52 3.70 10.38 0.00 5.18 3.95 -
EY -16.76 -28.44 27.00 9.63 0.00 19.29 25.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.21 0.27 0.00 0.24 0.26 -10.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment