[PCCS] QoQ Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -125.93%
YoY- -114.42%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 628,936 575,620 630,792 481,952 493,288 502,644 456,936 23.61%
PBT -18,360 -15,786 4,368 281 4,789 4,106 3,444 -
Tax -1,848 -2,144 -1,336 -997 -1,362 -1,266 -1,388 20.92%
NP -20,208 -17,930 3,032 -716 3,426 2,840 2,056 -
-
NP to SH -20,262 -17,954 3,004 -847 3,266 2,610 1,740 -
-
Tax Rate - - 30.59% 354.80% 28.44% 30.83% 40.30% -
Total Cost 649,144 593,550 627,760 482,668 489,861 499,804 454,880 26.61%
-
Net Worth 126,599 126,488 131,809 128,755 134,503 137,355 133,937 -3.67%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 126,599 126,488 131,809 128,755 134,503 137,355 133,937 -3.67%
NOSH 60,019 60,006 60,080 60,200 60,049 60,138 60,416 -0.43%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -3.21% -3.11% 0.48% -0.15% 0.69% 0.57% 0.45% -
ROE -16.01% -14.19% 2.28% -0.66% 2.43% 1.90% 1.30% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1,047.88 959.26 1,049.92 800.58 821.48 835.81 756.31 24.15%
EPS -33.76 -29.92 5.00 -1.41 5.44 4.34 2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1093 2.1079 2.1939 2.1388 2.2399 2.284 2.2169 -3.24%
Adjusted Per Share Value based on latest NOSH - 59,982
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 282.01 258.10 282.84 216.10 221.18 225.38 204.88 23.62%
EPS -9.09 -8.05 1.35 -0.38 1.46 1.17 0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5677 0.5672 0.591 0.5773 0.6031 0.6159 0.6006 -3.66%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.42 0.62 0.68 0.76 0.94 0.89 0.96 -
P/RPS 0.04 0.06 0.06 0.09 0.11 0.11 0.13 -54.26%
P/EPS -1.24 -2.07 13.60 -54.02 17.28 20.51 33.33 -
EY -80.38 -48.26 7.35 -1.85 5.79 4.88 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.29 0.31 0.36 0.42 0.39 0.43 -39.82%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 28/11/08 27/08/08 30/05/08 20/02/08 30/11/07 24/08/07 -
Price 0.43 0.58 0.66 1.00 0.86 0.88 0.94 -
P/RPS 0.04 0.06 0.06 0.12 0.10 0.11 0.12 -51.76%
P/EPS -1.27 -1.94 13.20 -71.07 15.81 20.28 32.64 -
EY -78.51 -51.59 7.58 -1.41 6.33 4.93 3.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.28 0.30 0.47 0.38 0.39 0.42 -38.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment