[PCCS] QoQ Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -65.23%
YoY- -58.82%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 493,288 502,644 456,936 417,052 437,468 436,690 409,088 13.25%
PBT 4,789 4,106 3,444 7,455 18,717 19,666 10,588 -40.99%
Tax -1,362 -1,266 -1,388 -763 -1,517 -2,980 -2,204 -27.38%
NP 3,426 2,840 2,056 6,692 17,200 16,686 8,384 -44.84%
-
NP to SH 3,266 2,610 1,740 5,873 16,892 16,432 7,900 -44.41%
-
Tax Rate 28.44% 30.83% 40.30% 10.23% 8.10% 15.15% 20.82% -
Total Cost 489,861 499,804 454,880 410,360 420,268 420,004 400,704 14.28%
-
Net Worth 134,503 137,355 133,937 135,249 143,067 139,762 135,224 -0.35%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 134,503 137,355 133,937 135,249 143,067 139,762 135,224 -0.35%
NOSH 60,049 60,138 60,416 60,028 60,014 60,014 60,030 0.02%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 0.69% 0.57% 0.45% 1.60% 3.93% 3.82% 2.05% -
ROE 2.43% 1.90% 1.30% 4.34% 11.81% 11.76% 5.84% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 821.48 835.81 756.31 694.76 728.94 727.64 681.47 13.22%
EPS 5.44 4.34 2.88 9.79 28.15 27.38 13.16 -44.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2399 2.284 2.2169 2.2531 2.3839 2.3288 2.2526 -0.37%
Adjusted Per Share Value based on latest NOSH - 59,999
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 221.18 225.38 204.88 187.00 196.16 195.81 183.43 13.24%
EPS 1.46 1.17 0.78 2.63 7.57 7.37 3.54 -44.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6031 0.6159 0.6006 0.6064 0.6415 0.6267 0.6063 -0.35%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.94 0.89 0.96 1.00 0.96 0.98 0.94 -
P/RPS 0.11 0.11 0.13 0.14 0.13 0.13 0.14 -14.81%
P/EPS 17.28 20.51 33.33 10.22 3.41 3.58 7.14 79.96%
EY 5.79 4.88 3.00 9.78 29.32 27.94 14.00 -44.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.43 0.44 0.40 0.42 0.42 0.00%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 20/02/08 30/11/07 24/08/07 29/05/07 27/02/07 28/11/06 22/08/06 -
Price 0.86 0.88 0.94 1.02 1.06 0.96 1.02 -
P/RPS 0.10 0.11 0.12 0.15 0.15 0.13 0.15 -23.62%
P/EPS 15.81 20.28 32.64 10.43 3.77 3.51 7.75 60.64%
EY 6.33 4.93 3.06 9.59 26.55 28.52 12.90 -37.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.42 0.45 0.44 0.41 0.45 -10.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment