[PCCS] QoQ Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -24.28%
YoY- 153.43%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 427,580 417,504 497,248 528,909 543,645 570,204 606,628 -20.74%
PBT 24,360 23,506 34,028 10,458 15,301 17,348 22,468 5.52%
Tax -6,401 -5,676 -10,744 -5,268 -8,278 -7,536 -7,500 -9.99%
NP 17,958 17,830 23,284 5,190 7,022 9,812 14,968 12.87%
-
NP to SH 18,348 18,416 23,916 4,935 6,517 9,812 14,872 14.98%
-
Tax Rate 26.28% 24.15% 31.57% 50.37% 54.10% 43.44% 33.38% -
Total Cost 409,621 399,674 473,964 523,719 536,622 560,392 591,660 -21.68%
-
Net Worth 133,040 128,398 128,944 125,752 93,582 92,718 90,846 28.86%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 2,800 4,200 8,401 - - - - -
Div Payout % 15.26% 22.81% 35.13% - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 133,040 128,398 128,944 125,752 93,582 92,718 90,846 28.86%
NOSH 210,042 210,042 210,042 210,042 210,042 60,012 60,012 129.99%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 4.20% 4.27% 4.68% 0.98% 1.29% 1.72% 2.47% -
ROE 13.79% 14.34% 18.55% 3.92% 6.96% 10.58% 16.37% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 203.57 198.77 236.74 251.81 905.89 950.15 1,010.84 -65.54%
EPS 8.73 8.76 11.40 5.06 11.71 16.36 24.96 -50.26%
DPS 1.33 2.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 0.6334 0.6113 0.6139 0.5987 1.5594 1.545 1.5138 -43.96%
Adjusted Per Share Value based on latest NOSH - 210,042
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 191.78 187.26 223.03 237.23 243.84 255.75 272.08 -20.74%
EPS 8.23 8.26 10.73 2.21 2.92 4.40 6.67 14.99%
DPS 1.26 1.88 3.77 0.00 0.00 0.00 0.00 -
NAPS 0.5967 0.5759 0.5783 0.564 0.4197 0.4159 0.4075 28.85%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.19 0.225 0.22 0.24 0.23 0.535 0.55 -
P/RPS 0.09 0.11 0.09 0.10 0.03 0.06 0.05 47.81%
P/EPS 2.18 2.57 1.93 10.21 2.12 3.27 2.22 -1.20%
EY 45.98 38.97 51.76 9.79 47.22 30.56 45.06 1.35%
DY 7.02 8.89 18.18 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.37 0.36 0.40 0.15 0.35 0.36 -11.41%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.23 0.195 0.24 0.245 0.315 0.27 0.495 -
P/RPS 0.11 0.10 0.10 0.10 0.03 0.03 0.05 68.91%
P/EPS 2.63 2.22 2.11 10.43 2.90 1.65 2.00 19.96%
EY 37.98 44.96 47.44 9.59 34.48 60.56 50.06 -16.77%
DY 5.80 10.26 16.67 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.32 0.39 0.41 0.20 0.17 0.33 5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment