[PCCS] QoQ Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 0.96%
YoY- 153.43%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 320,685 208,752 124,312 528,909 407,734 285,102 151,657 64.51%
PBT 18,270 11,753 8,507 10,458 11,476 8,674 5,617 119.05%
Tax -4,801 -2,838 -2,686 -5,268 -6,209 -3,768 -1,875 86.84%
NP 13,469 8,915 5,821 5,190 5,267 4,906 3,742 134.31%
-
NP to SH 13,761 9,208 5,979 4,935 4,888 4,906 3,718 138.70%
-
Tax Rate 26.28% 24.15% 31.57% 50.37% 54.10% 43.44% 33.38% -
Total Cost 307,216 199,837 118,491 523,719 402,467 280,196 147,915 62.57%
-
Net Worth 133,040 128,398 128,944 125,752 93,582 92,718 90,846 28.86%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 2,100 2,100 2,100 - - - - -
Div Payout % 15.26% 22.81% 35.13% - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 133,040 128,398 128,944 125,752 93,582 92,718 90,846 28.86%
NOSH 210,042 210,042 210,042 210,042 210,042 60,012 60,012 129.99%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 4.20% 4.27% 4.68% 0.98% 1.29% 1.72% 2.47% -
ROE 10.34% 7.17% 4.64% 3.92% 5.22% 5.29% 4.09% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 152.68 99.39 59.18 251.81 679.42 475.07 252.71 -28.46%
EPS 6.55 4.38 2.85 5.06 8.78 8.18 6.24 3.27%
DPS 1.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.6334 0.6113 0.6139 0.5987 1.5594 1.545 1.5138 -43.96%
Adjusted Per Share Value based on latest NOSH - 210,042
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 143.83 93.63 55.76 237.23 182.88 127.87 68.02 64.51%
EPS 6.17 4.13 2.68 2.21 2.19 2.20 1.67 138.42%
DPS 0.94 0.94 0.94 0.00 0.00 0.00 0.00 -
NAPS 0.5967 0.5759 0.5783 0.564 0.4197 0.4159 0.4075 28.85%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.19 0.225 0.22 0.24 0.23 0.535 0.55 -
P/RPS 0.12 0.23 0.37 0.10 0.03 0.11 0.22 -33.16%
P/EPS 2.90 5.13 7.73 10.21 2.82 6.54 8.88 -52.48%
EY 34.48 19.48 12.94 9.79 35.41 15.28 11.26 110.44%
DY 5.26 4.44 4.55 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.37 0.36 0.40 0.15 0.35 0.36 -11.41%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.23 0.195 0.24 0.245 0.315 0.27 0.495 -
P/RPS 0.15 0.20 0.41 0.10 0.05 0.06 0.20 -17.40%
P/EPS 3.51 4.45 8.43 10.43 3.87 3.30 7.99 -42.12%
EY 28.48 22.48 11.86 9.59 25.86 30.28 12.52 72.70%
DY 4.35 5.13 4.17 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.32 0.39 0.41 0.20 0.17 0.33 5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment