[PCCS] QoQ Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -33.58%
YoY- 149.69%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 417,504 497,248 528,909 543,645 570,204 606,628 484,353 -9.41%
PBT 23,506 34,028 10,458 15,301 17,348 22,468 4,534 199.24%
Tax -5,676 -10,744 -5,268 -8,278 -7,536 -7,500 -13,551 -43.98%
NP 17,830 23,284 5,190 7,022 9,812 14,968 -9,017 -
-
NP to SH 18,416 23,916 4,935 6,517 9,812 14,872 -9,236 -
-
Tax Rate 24.15% 31.57% 50.37% 54.10% 43.44% 33.38% 298.88% -
Total Cost 399,674 473,964 523,719 536,622 560,392 591,660 493,370 -13.08%
-
Net Worth 128,398 128,944 125,752 93,582 92,718 90,846 86,513 30.08%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 4,200 8,401 - - - - - -
Div Payout % 22.81% 35.13% - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 128,398 128,944 125,752 93,582 92,718 90,846 86,513 30.08%
NOSH 210,042 210,042 210,042 210,042 60,012 60,012 60,012 130.34%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 4.27% 4.68% 0.98% 1.29% 1.72% 2.47% -1.86% -
ROE 14.34% 18.55% 3.92% 6.96% 10.58% 16.37% -10.68% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 198.77 236.74 251.81 905.89 950.15 1,010.84 807.09 -60.67%
EPS 8.76 11.40 5.06 11.71 16.36 24.96 -27.46 -
DPS 2.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6113 0.6139 0.5987 1.5594 1.545 1.5138 1.4416 -43.52%
Adjusted Per Share Value based on latest NOSH - 210,042
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 187.20 222.96 237.16 243.76 255.67 272.01 217.18 -9.42%
EPS 8.26 10.72 2.21 2.92 4.40 6.67 -4.14 -
DPS 1.88 3.77 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5757 0.5782 0.5639 0.4196 0.4157 0.4073 0.3879 30.08%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.225 0.22 0.24 0.23 0.535 0.55 0.49 -
P/RPS 0.11 0.09 0.10 0.03 0.06 0.05 0.06 49.73%
P/EPS 2.57 1.93 10.21 2.12 3.27 2.22 -3.18 -
EY 38.97 51.76 9.79 47.22 30.56 45.06 -31.41 -
DY 8.89 18.18 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.40 0.15 0.35 0.36 0.34 5.79%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.195 0.24 0.245 0.315 0.27 0.495 0.605 -
P/RPS 0.10 0.10 0.10 0.03 0.03 0.05 0.07 26.81%
P/EPS 2.22 2.11 10.43 2.90 1.65 2.00 -3.93 -
EY 44.96 47.44 9.59 34.48 60.56 50.06 -25.44 -
DY 10.26 16.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.39 0.41 0.20 0.17 0.33 0.42 -16.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment