[PCCS] YoY Annualized Quarter Result on 31-Mar-2020 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 90.68%
YoY- -28.44%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 463,412 415,874 377,505 424,952 436,322 528,909 484,353 -0.73%
PBT 17,583 6,541 3,224 15,565 27,039 10,458 4,534 25.33%
Tax -2,889 -1,597 -2,148 -2,220 -6,202 -5,268 -13,551 -22.69%
NP 14,694 4,944 1,076 13,345 20,837 5,190 -9,017 -
-
NP to SH 17,608 7,502 3,104 15,219 21,267 4,935 -9,236 -
-
Tax Rate 16.43% 24.42% 66.63% 14.26% 22.94% 50.37% 298.88% -
Total Cost 448,718 410,930 376,429 411,607 415,485 523,719 493,370 -1.56%
-
Net Worth 165,059 164,004 158,983 153,951 141,631 125,752 86,513 11.36%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 13,049 2,141 - - 2,100 - - -
Div Payout % 74.11% 28.54% - - 9.88% - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 165,059 164,004 158,983 153,951 141,631 125,752 86,513 11.36%
NOSH 223,020 214,970 212,056 210,403 210,042 210,042 60,012 24.44%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 3.17% 1.19% 0.29% 3.14% 4.78% 0.98% -1.86% -
ROE 10.67% 4.57% 1.95% 9.89% 15.02% 3.92% -10.68% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 213.06 194.24 179.34 201.97 207.73 251.81 807.09 -19.89%
EPS 8.10 3.50 1.47 7.23 10.13 5.06 -27.46 -
DPS 6.00 1.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.7589 0.766 0.7553 0.7317 0.6743 0.5987 1.4416 -10.13%
Adjusted Per Share Value based on latest NOSH - 210,403
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 207.85 186.53 169.32 190.60 195.70 237.23 217.24 -0.73%
EPS 7.90 3.36 1.39 6.83 9.54 2.21 -4.14 -
DPS 5.85 0.96 0.00 0.00 0.94 0.00 0.00 -
NAPS 0.7403 0.7356 0.7131 0.6905 0.6352 0.564 0.388 11.36%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.415 0.45 0.55 0.22 0.445 0.24 0.49 -
P/RPS 0.19 0.23 0.31 0.11 0.21 0.10 0.06 21.17%
P/EPS 5.13 12.84 37.30 3.04 4.40 10.21 -3.18 -
EY 19.51 7.79 2.68 32.88 22.75 9.79 -31.41 -
DY 14.46 2.22 0.00 0.00 2.25 0.00 0.00 -
P/NAPS 0.55 0.59 0.73 0.30 0.66 0.40 0.34 8.34%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/23 30/05/22 16/06/21 29/05/20 30/05/19 31/05/18 31/05/17 -
Price 0.42 0.44 0.46 0.285 0.445 0.245 0.605 -
P/RPS 0.20 0.23 0.26 0.14 0.21 0.10 0.07 19.11%
P/EPS 5.19 12.56 31.19 3.94 4.40 10.43 -3.93 -
EY 19.28 7.96 3.21 25.38 22.75 9.59 -25.44 -
DY 14.29 2.27 0.00 0.00 2.25 0.00 0.00 -
P/NAPS 0.55 0.57 0.61 0.39 0.66 0.41 0.42 4.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment