[ENCORP] QoQ Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -65.99%
YoY- -351.66%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 288,468 396,515 302,354 286,644 235,144 289,927 258,877 7.47%
PBT -632 47,191 9,770 11,534 8,564 12,099 6,640 -
Tax -7,684 -17,537 -10,129 -11,504 -9,136 17,864 -4,046 53.29%
NP -8,316 29,654 -358 30 -572 29,963 2,593 -
-
NP to SH -20,492 12,083 -10,377 -10,072 -6,068 24,569 276 -
-
Tax Rate - 37.16% 103.67% 99.74% 106.68% -147.65% 60.93% -
Total Cost 296,784 366,861 302,713 286,614 235,716 259,964 256,284 10.26%
-
Net Worth 344,440 274,616 335,737 342,273 344,575 346,806 340,399 0.78%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - 8,717 5,813 8,720 - - - -
Div Payout % - 72.15% 0.00% 0.00% - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 344,440 274,616 335,737 342,273 344,575 346,806 340,399 0.78%
NOSH 218,000 217,949 218,011 218,008 216,714 218,117 229,999 -3.50%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -2.88% 7.48% -0.12% 0.01% -0.24% 10.33% 1.00% -
ROE -5.95% 4.40% -3.09% -2.94% -1.76% 7.08% 0.08% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 132.32 181.93 138.69 131.48 108.50 132.92 112.56 11.37%
EPS -9.40 5.54 -4.76 -4.62 -2.80 11.26 0.12 -
DPS 0.00 4.00 2.67 4.00 0.00 0.00 0.00 -
NAPS 1.58 1.26 1.54 1.57 1.59 1.59 1.48 4.45%
Adjusted Per Share Value based on latest NOSH - 218,571
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 91.13 125.26 95.51 90.55 74.28 91.59 81.78 7.47%
EPS -6.47 3.82 -3.28 -3.18 -1.92 7.76 0.09 -
DPS 0.00 2.75 1.84 2.75 0.00 0.00 0.00 -
NAPS 1.0881 0.8675 1.0606 1.0812 1.0885 1.0956 1.0753 0.79%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.595 0.59 0.55 0.62 0.75 0.56 0.50 -
P/RPS 0.45 0.32 0.40 0.47 0.69 0.42 0.44 1.50%
P/EPS -6.33 10.64 -11.55 -13.42 -26.79 4.97 416.67 -
EY -15.80 9.40 -8.65 -7.45 -3.73 20.11 0.24 -
DY 0.00 6.78 4.85 6.45 0.00 0.00 0.00 -
P/NAPS 0.38 0.47 0.36 0.39 0.47 0.35 0.34 7.68%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 15/05/13 27/02/13 21/11/12 30/08/12 23/05/12 28/02/12 16/11/11 -
Price 0.73 0.57 0.67 0.60 0.65 0.77 0.70 -
P/RPS 0.55 0.31 0.48 0.46 0.60 0.58 0.62 -7.66%
P/EPS -7.77 10.28 -14.08 -12.99 -23.21 6.84 583.33 -
EY -12.88 9.73 -7.10 -7.70 -4.31 14.63 0.17 -
DY 0.00 7.02 3.98 6.67 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.44 0.38 0.41 0.48 0.47 -1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment