[ENCORP] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -231.97%
YoY- -351.66%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 127,824 212,428 233,725 143,322 139,066 111,788 108,756 2.72%
PBT -5,382 22,100 26,017 5,767 126 2,046 26,108 -
Tax -4,412 -8,657 -8,734 -5,752 -839 -271 -6,812 -6.98%
NP -9,794 13,443 17,283 15 -713 1,775 19,296 -
-
NP to SH -11,210 8,863 8,919 -5,036 -1,115 1,225 14,060 -
-
Tax Rate - 39.17% 33.57% 99.74% 665.87% 13.25% 26.09% -
Total Cost 137,618 198,985 216,442 143,307 139,779 110,013 89,460 7.43%
-
Net Worth 379,243 394,414 218,265 342,273 347,617 320,219 306,958 3.58%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - 4,360 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 379,243 394,414 218,265 342,273 347,617 320,219 306,958 3.58%
NOSH 278,855 226,675 218,265 218,008 218,627 214,912 214,656 4.45%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -7.66% 6.33% 7.39% 0.01% -0.51% 1.59% 17.74% -
ROE -2.96% 2.25% 4.09% -1.47% -0.32% 0.38% 4.58% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 45.84 93.71 107.08 65.74 63.61 52.02 50.67 -1.65%
EPS -4.02 3.91 4.09 -2.31 -0.51 0.57 6.55 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.36 1.74 1.00 1.57 1.59 1.49 1.43 -0.83%
Adjusted Per Share Value based on latest NOSH - 218,571
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 40.36 67.08 73.80 45.26 43.91 35.30 34.34 2.72%
EPS -3.54 2.80 2.82 -1.59 -0.35 0.39 4.44 -
DPS 0.00 0.00 0.00 1.38 0.00 0.00 0.00 -
NAPS 1.1975 1.2454 0.6892 1.0808 1.0977 1.0112 0.9693 3.58%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.09 1.51 0.65 0.62 0.70 1.03 0.92 -
P/RPS 2.38 1.61 0.61 0.94 1.10 1.98 1.82 4.57%
P/EPS -27.11 38.62 15.91 -26.84 -137.25 180.70 14.05 -
EY -3.69 2.59 6.29 -3.73 -0.73 0.55 7.12 -
DY 0.00 0.00 0.00 3.23 0.00 0.00 0.00 -
P/NAPS 0.80 0.87 0.65 0.39 0.44 0.69 0.64 3.78%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 25/08/14 16/08/13 30/08/12 24/08/11 18/08/10 19/08/09 -
Price 0.90 1.60 1.16 0.60 0.59 1.04 0.87 -
P/RPS 1.96 1.71 1.08 0.91 0.93 2.00 1.72 2.19%
P/EPS -22.39 40.92 28.39 -25.97 -115.69 182.46 13.28 -
EY -4.47 2.44 3.52 -3.85 -0.86 0.55 7.53 -
DY 0.00 0.00 0.00 3.33 0.00 0.00 0.00 -
P/NAPS 0.66 0.92 1.16 0.38 0.37 0.70 0.61 1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment