[ENCORP] QoQ Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -89.34%
YoY- -90.17%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 255,648 274,544 330,385 358,240 424,856 373,156 536,435 -39.07%
PBT -10,764 5,896 25,299 16,104 44,200 62,140 115,930 -
Tax -8,824 -5,060 -11,359 -11,020 -17,314 -20,160 -20,109 -42.34%
NP -19,588 836 13,940 5,084 26,886 41,980 95,821 -
-
NP to SH -22,420 -2,428 10,526 1,889 17,726 29,428 61,496 -
-
Tax Rate - 85.82% 44.90% 68.43% 39.17% 32.44% 17.35% -
Total Cost 275,236 273,708 316,445 353,156 397,970 331,176 440,614 -26.98%
-
Net Worth 379,243 386,272 392,780 377,066 394,414 339,385 327,743 10.24%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - 6,554 -
Div Payout % - - - - - - 10.66% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 379,243 386,272 392,780 377,066 394,414 339,385 327,743 10.24%
NOSH 278,855 275,909 256,719 240,169 226,675 218,958 218,495 17.71%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -7.66% 0.30% 4.22% 1.42% 6.33% 11.25% 17.86% -
ROE -5.91% -0.63% 2.68% 0.50% 4.49% 8.67% 18.76% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 91.68 99.51 128.69 149.16 187.43 170.42 245.51 -48.23%
EPS -8.04 -0.88 4.20 0.79 7.82 13.44 28.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 1.36 1.40 1.53 1.57 1.74 1.55 1.50 -6.34%
Adjusted Per Share Value based on latest NOSH - 278,501
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 80.73 86.69 104.33 113.12 134.16 117.83 169.39 -39.06%
EPS -7.08 -0.77 3.32 0.60 5.60 9.29 19.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.07 -
NAPS 1.1975 1.2197 1.2403 1.1907 1.2454 1.0717 1.0349 10.24%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.09 1.38 1.05 1.42 1.51 1.30 0.99 -
P/RPS 1.19 1.39 0.82 0.95 0.81 0.76 0.40 107.26%
P/EPS -13.56 -156.82 25.61 180.51 19.31 9.67 3.52 -
EY -7.38 -0.64 3.90 0.55 5.18 10.34 28.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.03 -
P/NAPS 0.80 0.99 0.69 0.90 0.87 0.84 0.66 13.72%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 27/05/15 24/02/15 26/11/14 25/08/14 21/05/14 27/02/14 -
Price 0.90 1.16 1.28 1.30 1.60 1.57 1.04 -
P/RPS 0.98 1.17 0.99 0.87 0.85 0.92 0.42 76.19%
P/EPS -11.19 -131.82 31.22 165.25 20.46 11.68 3.70 -
EY -8.93 -0.76 3.20 0.61 4.89 8.56 27.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.88 -
P/NAPS 0.66 0.83 0.84 0.83 0.92 1.01 0.69 -2.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment