[ENCORP] YoY TTM Result on 30-Sep-2014 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -24.15%
YoY- 36.47%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 352,934 273,744 227,589 402,789 572,075 322,535 287,932 3.44%
PBT 30,426 31,040 17,990 89,648 80,725 14,447 7,576 26.04%
Tax -16,606 -9,943 -10,761 -15,194 -23,120 13,302 -3,223 31.38%
NP 13,820 21,097 7,229 74,454 57,605 27,749 4,353 21.21%
-
NP to SH 14,559 16,181 6,075 48,501 35,539 16,579 1,815 41.43%
-
Tax Rate 54.58% 32.03% 59.82% 16.95% 28.64% -92.07% 42.54% -
Total Cost 339,114 252,647 220,360 328,335 514,470 294,786 283,579 3.02%
-
Net Worth 428,211 406,217 385,081 437,247 359,897 335,744 320,504 4.94%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - 6,554 4,359 4,371 - -
Div Payout % - - - 13.51% 12.27% 26.37% - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 428,211 406,217 385,081 437,247 359,897 335,744 320,504 4.94%
NOSH 293,952 278,231 279,044 278,501 218,119 218,015 216,557 5.21%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 3.92% 7.71% 3.18% 18.48% 10.07% 8.60% 1.51% -
ROE 3.40% 3.98% 1.58% 11.09% 9.87% 4.94% 0.57% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 126.10 98.39 81.56 144.63 262.28 147.94 132.96 -0.87%
EPS 5.20 5.82 2.18 17.41 16.29 7.60 0.84 35.46%
DPS 0.00 0.00 0.00 2.35 2.00 2.00 0.00 -
NAPS 1.53 1.46 1.38 1.57 1.65 1.54 1.48 0.55%
Adjusted Per Share Value based on latest NOSH - 278,501
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 111.49 86.47 71.89 127.24 180.72 101.89 90.96 3.44%
EPS 4.60 5.11 1.92 15.32 11.23 5.24 0.57 41.58%
DPS 0.00 0.00 0.00 2.07 1.38 1.38 0.00 -
NAPS 1.3527 1.2832 1.2165 1.3813 1.1369 1.0606 1.0125 4.94%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.77 0.70 0.75 1.42 1.16 0.55 0.50 -
P/RPS 0.61 0.71 0.92 0.98 0.44 0.37 0.38 8.19%
P/EPS 14.80 12.04 34.45 8.15 7.12 7.23 59.66 -20.71%
EY 6.76 8.31 2.90 12.26 14.05 13.83 1.68 26.09%
DY 0.00 0.00 0.00 1.66 1.72 3.64 0.00 -
P/NAPS 0.50 0.48 0.54 0.90 0.70 0.36 0.34 6.63%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 23/11/17 21/11/16 26/11/15 26/11/14 13/11/13 21/11/12 16/11/11 -
Price 0.73 0.66 0.79 1.30 1.09 0.67 0.70 -
P/RPS 0.58 0.67 0.97 0.90 0.42 0.45 0.53 1.51%
P/EPS 14.03 11.35 36.29 7.46 6.69 8.81 83.52 -25.69%
EY 7.13 8.81 2.76 13.40 14.95 11.35 1.20 34.54%
DY 0.00 0.00 0.00 1.81 1.83 2.99 0.00 -
P/NAPS 0.48 0.45 0.57 0.83 0.66 0.44 0.47 0.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment