[ENCORP] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -593.76%
YoY- -192.89%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 59,188 68,636 61,705 56,252 119,139 93,289 134,109 -42.11%
PBT -6,856 1,474 13,221 -10,022 6,565 15,535 77,570 -
Tax -3,147 -1,265 -3,094 392 -3,617 -5,040 -6,929 -40.99%
NP -10,003 209 10,127 -9,630 2,948 10,495 70,641 -
-
NP to SH -10,603 -607 9,109 -7,436 1,506 7,357 47,074 -
-
Tax Rate - 85.82% 23.40% - 55.10% 32.44% 8.93% -
Total Cost 69,191 68,427 51,578 65,882 116,191 82,794 63,468 5.94%
-
Net Worth 378,479 386,272 278,932 437,247 403,144 339,385 329,918 9.61%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - 6,554 -
Div Payout % - - - - - - 13.92% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 378,479 386,272 278,932 437,247 403,144 339,385 329,918 9.61%
NOSH 278,293 275,909 278,932 278,501 231,692 218,958 218,489 17.55%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -16.90% 0.30% 16.41% -17.12% 2.47% 11.25% 52.67% -
ROE -2.80% -0.16% 3.27% -1.70% 0.37% 2.17% 14.27% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 21.27 24.88 22.12 20.20 51.42 42.61 61.38 -50.76%
EPS -3.81 -0.22 3.27 -2.67 0.65 3.36 21.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 1.36 1.40 1.00 1.57 1.74 1.55 1.51 -6.75%
Adjusted Per Share Value based on latest NOSH - 278,501
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 18.70 21.68 19.49 17.77 37.64 29.47 42.36 -42.10%
EPS -3.35 -0.19 2.88 -2.35 0.48 2.32 14.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.07 -
NAPS 1.1956 1.2202 0.8811 1.3813 1.2735 1.0721 1.0422 9.61%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.09 1.38 1.05 1.42 1.51 1.30 0.99 -
P/RPS 5.13 5.55 4.75 7.03 2.94 3.05 1.61 116.99%
P/EPS -28.61 -627.27 32.15 -53.18 232.31 38.69 4.59 -
EY -3.50 -0.16 3.11 -1.88 0.43 2.58 21.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.03 -
P/NAPS 0.80 0.99 1.05 0.90 0.87 0.84 0.66 13.72%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 27/05/15 24/02/15 26/11/14 25/08/14 21/05/14 27/02/14 -
Price 0.90 1.16 1.28 1.30 1.60 1.57 1.04 -
P/RPS 4.23 4.66 5.79 6.44 3.11 3.68 1.69 84.65%
P/EPS -23.62 -527.27 39.20 -48.69 246.15 46.73 4.83 -
EY -4.23 -0.19 2.55 -2.05 0.41 2.14 20.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.88 -
P/NAPS 0.66 0.83 1.28 0.83 0.92 1.01 0.69 -2.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment