[MKH] QoQ Quarter Result on 31-Mar-2020 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
03-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- -136.57%
YoY- -144.32%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 227,458 288,406 137,752 243,280 242,488 307,133 266,772 -10.03%
PBT 50,643 13,361 51,555 8,560 43,944 38,666 45,107 7.98%
Tax -13,031 -12,495 -18,464 -5,553 -13,040 -25,561 -14,101 -5.10%
NP 37,612 866 33,091 3,007 30,904 13,105 31,006 13.67%
-
NP to SH 30,353 -6,476 32,268 -9,755 26,678 10,154 24,149 16.38%
-
Tax Rate 25.73% 93.52% 35.81% 64.87% 29.67% 66.11% 31.26% -
Total Cost 189,846 287,540 104,661 240,273 211,584 294,028 235,766 -13.39%
-
Net Worth 1,662,958 1,634,087 1,645,635 1,599,442 1,644,456 1,636,469 1,618,872 1.79%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 17,322 - - - 23,161 - - -
Div Payout % 57.07% - - - 86.82% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,662,958 1,634,087 1,645,635 1,599,442 1,644,456 1,636,469 1,618,872 1.79%
NOSH 586,548 586,548 586,548 586,548 586,548 586,548 586,548 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 16.54% 0.30% 24.02% 1.24% 12.74% 4.27% 11.62% -
ROE 1.83% -0.40% 1.96% -0.61% 1.62% 0.62% 1.49% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 39.39 49.95 23.86 42.13 41.88 52.36 45.48 -9.09%
EPS 5.26 -1.12 5.59 -1.69 4.61 1.73 4.12 17.59%
DPS 3.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 2.88 2.83 2.85 2.77 2.84 2.79 2.76 2.86%
Adjusted Per Share Value based on latest NOSH - 586,548
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 38.78 49.17 23.49 41.48 41.34 52.36 45.48 -10.03%
EPS 5.17 -1.10 5.50 -1.66 4.55 1.73 4.12 16.25%
DPS 2.95 0.00 0.00 0.00 3.95 0.00 0.00 -
NAPS 2.8352 2.7859 2.8056 2.7269 2.8036 2.79 2.76 1.79%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.38 1.28 1.12 0.92 1.74 1.18 1.24 -
P/RPS 3.50 2.56 4.69 2.18 4.15 2.25 2.73 17.92%
P/EPS 26.25 -114.13 20.04 -54.46 37.77 68.16 30.12 -8.72%
EY 3.81 -0.88 4.99 -1.84 2.65 1.47 3.32 9.56%
DY 2.17 0.00 0.00 0.00 2.30 0.00 0.00 -
P/NAPS 0.48 0.45 0.39 0.33 0.61 0.42 0.45 4.37%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 27/11/20 26/08/20 03/06/20 26/02/20 27/11/19 23/08/19 -
Price 1.31 1.47 1.22 1.19 1.49 1.51 1.14 -
P/RPS 3.33 2.94 5.11 2.82 3.56 2.88 2.51 20.63%
P/EPS 24.92 -131.07 21.83 -70.44 32.34 87.23 27.69 -6.75%
EY 4.01 -0.76 4.58 -1.42 3.09 1.15 3.61 7.22%
DY 2.29 0.00 0.00 0.00 2.68 0.00 0.00 -
P/NAPS 0.45 0.52 0.43 0.43 0.52 0.54 0.41 6.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment