[KHSB] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
10-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -264.27%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 63,525 40,802 33,344 9,372 80,908 94,208 0 -100.00%
PBT 4,953 1,969 -8,606 -13,452 5,228 11,266 0 -100.00%
Tax -3,920 -149 8,606 13,452 2,888 3,217 0 -100.00%
NP 1,033 1,820 0 0 8,116 14,484 0 -100.00%
-
NP to SH 1,033 1,820 -8,374 -13,332 8,116 14,484 0 -100.00%
-
Tax Rate 79.14% 7.57% - - -55.24% -28.55% - -
Total Cost 62,492 38,982 33,344 9,372 72,792 79,724 0 -100.00%
-
Net Worth 18,869,466 20,785,226 19,487,493 19,474,243 19,860,327 20,513,664 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 18,869,466 20,785,226 19,487,493 19,474,243 19,860,327 20,513,664 0 -100.00%
NOSH 114,777 124,090 119,628 119,035 119,352 120,033 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.63% 4.46% 0.00% 0.00% 10.03% 15.37% 0.00% -
ROE 0.01% 0.01% -0.04% -0.07% 0.04% 0.07% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 55.35 32.88 27.87 7.87 67.79 78.48 0.00 -100.00%
EPS 0.90 1.47 -7.00 -11.20 6.80 12.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 164.40 167.50 162.90 163.60 166.40 170.90 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 119,035
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 14.08 9.04 7.39 2.08 17.93 20.88 0.00 -100.00%
EPS 0.23 0.40 -1.86 -2.95 1.80 3.21 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 41.8231 46.0693 43.193 43.1636 44.0193 45.4674 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 07/03/01 29/11/00 30/08/00 10/05/00 29/02/00 27/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment