[KFIMA] QoQ Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -2.9%
YoY- -6.83%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 368,860 308,712 304,876 296,822 298,108 294,834 298,216 15.24%
PBT 104,804 56,862 55,360 50,522 45,156 51,389 53,158 57.29%
Tax -28,560 -13,588 -13,562 -14,476 -14,648 -10,740 -16,249 45.69%
NP 76,244 43,274 41,797 36,046 30,508 40,649 36,909 62.27%
-
NP to SH 39,904 30,287 29,064 21,534 22,176 29,660 24,893 37.00%
-
Tax Rate 27.25% 23.90% 24.50% 28.65% 32.44% 20.90% 30.57% -
Total Cost 292,616 265,438 263,078 260,776 267,600 254,185 261,306 7.84%
-
Net Worth 313,230 300,078 297,484 289,577 286,396 286,862 279,128 7.99%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 6,580 - - - - - -
Div Payout % - 21.73% - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 313,230 300,078 297,484 289,577 286,396 286,862 279,128 7.99%
NOSH 263,219 263,226 263,260 263,251 262,748 263,176 263,328 -0.02%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 20.67% 14.02% 13.71% 12.14% 10.23% 13.79% 12.38% -
ROE 12.74% 10.09% 9.77% 7.44% 7.74% 10.34% 8.92% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 140.13 117.28 115.81 112.75 113.46 112.03 113.25 15.27%
EPS 15.16 11.51 11.04 8.18 8.44 11.27 9.45 37.07%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.14 1.13 1.10 1.09 1.09 1.06 8.02%
Adjusted Per Share Value based on latest NOSH - 263,787
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 134.01 112.16 110.76 107.84 108.30 107.11 108.34 15.24%
EPS 14.50 11.00 10.56 7.82 8.06 10.78 9.04 37.06%
DPS 0.00 2.39 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.138 1.0902 1.0808 1.052 1.0405 1.0422 1.0141 7.99%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.45 0.46 0.62 0.69 0.64 0.62 0.62 -
P/RPS 0.32 0.39 0.54 0.61 0.56 0.55 0.55 -30.32%
P/EPS 2.97 4.00 5.62 8.44 7.58 5.50 6.56 -41.06%
EY 33.69 25.01 17.81 11.86 13.19 18.18 15.25 69.70%
DY 0.00 5.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.55 0.63 0.59 0.57 0.58 -24.58%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 25/08/08 30/05/08 26/02/08 27/11/07 29/08/07 25/05/07 26/02/07 -
Price 0.53 0.47 0.53 0.64 0.68 0.61 0.72 -
P/RPS 0.38 0.40 0.46 0.57 0.60 0.54 0.64 -29.37%
P/EPS 3.50 4.08 4.80 7.82 8.06 5.41 7.62 -40.49%
EY 28.60 24.48 20.83 12.78 12.41 18.48 13.13 68.11%
DY 0.00 5.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.47 0.58 0.62 0.56 0.68 -24.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment