[KASSETS] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 1.73%
YoY- 100.94%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 468,864 525,890 518,246 507,900 491,456 315,482 301,516 34.18%
PBT 36,168 31,084 39,320 43,322 42,104 16,901 14,569 83.24%
Tax -13,520 -11,313 -10,000 -5,626 -5,048 -2,637 -2,074 248.56%
NP 22,648 19,771 29,320 37,696 37,056 14,264 12,494 48.61%
-
NP to SH 22,648 19,771 29,320 37,696 37,056 14,264 12,494 48.61%
-
Tax Rate 37.38% 36.39% 25.43% 12.99% 11.99% 15.60% 14.24% -
Total Cost 446,216 506,119 488,926 470,204 454,400 301,218 289,021 33.54%
-
Net Worth 146,187 140,267 146,204 143,271 133,544 123,377 121,638 13.02%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 3,710 - - - - - -
Div Payout % - 18.77% - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 146,187 140,267 146,204 143,271 133,544 123,377 121,638 13.02%
NOSH 74,207 74,215 74,215 74,233 49,460 48,765 48,655 32.46%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.83% 3.76% 5.66% 7.42% 7.54% 4.52% 4.14% -
ROE 15.49% 14.10% 20.05% 26.31% 27.75% 11.56% 10.27% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 631.83 708.60 698.30 684.19 993.63 646.93 619.70 1.29%
EPS 30.52 26.64 39.51 50.78 74.92 29.25 25.68 12.18%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.89 1.97 1.93 2.70 2.53 2.50 -14.67%
Adjusted Per Share Value based on latest NOSH - 74,229
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 89.75 100.66 99.20 97.22 94.07 60.39 57.71 34.19%
EPS 4.34 3.78 5.61 7.22 7.09 2.73 2.39 48.78%
DPS 0.00 0.71 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2798 0.2685 0.2799 0.2742 0.2556 0.2362 0.2328 13.03%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.05 2.24 1.92 1.91 3.80 4.00 5.15 -
P/RPS 0.32 0.32 0.27 0.28 0.38 0.62 0.83 -46.99%
P/EPS 6.72 8.41 4.86 3.76 5.07 13.68 20.05 -51.71%
EY 14.89 11.89 20.58 26.59 19.72 7.31 4.99 107.12%
DY 0.00 2.23 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.19 0.97 0.99 1.41 1.58 2.06 -36.57%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 23/08/01 25/05/01 27/02/01 27/11/00 21/08/00 26/05/00 -
Price 2.28 2.45 2.26 1.95 2.18 4.16 4.78 -
P/RPS 0.36 0.35 0.32 0.29 0.22 0.64 0.77 -39.73%
P/EPS 7.47 9.20 5.72 3.84 2.91 14.22 18.61 -45.55%
EY 13.39 10.87 17.48 26.04 34.37 7.03 5.37 83.77%
DY 0.00 2.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.30 1.15 1.01 0.81 1.64 1.91 -28.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment