[KASSETS] QoQ Cumulative Quarter Result on 31-Dec-2000 [#2]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 103.45%
YoY- 100.94%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 117,216 525,890 388,685 253,950 122,864 315,482 226,137 -35.44%
PBT 9,042 31,084 29,490 21,661 10,526 16,901 10,927 -11.84%
Tax -3,380 -11,313 -7,500 -2,813 -1,262 -2,637 -1,556 67.64%
NP 5,662 19,771 21,990 18,848 9,264 14,264 9,371 -28.50%
-
NP to SH 5,662 19,771 21,990 18,848 9,264 14,264 9,371 -28.50%
-
Tax Rate 37.38% 36.39% 25.43% 12.99% 11.99% 15.60% 14.24% -
Total Cost 111,554 506,119 366,695 235,102 113,600 301,218 216,766 -35.75%
-
Net Worth 146,187 140,267 146,204 143,271 133,544 123,377 121,638 13.02%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 3,710 - - - - - -
Div Payout % - 18.77% - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 146,187 140,267 146,204 143,271 133,544 123,377 121,638 13.02%
NOSH 74,207 74,215 74,215 74,233 49,460 48,765 48,655 32.46%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.83% 3.76% 5.66% 7.42% 7.54% 4.52% 4.14% -
ROE 3.87% 14.10% 15.04% 13.16% 6.94% 11.56% 7.70% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 157.96 708.60 523.73 342.09 248.41 646.93 464.77 -51.26%
EPS 7.63 26.64 29.63 25.39 18.73 29.25 19.26 -46.02%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.89 1.97 1.93 2.70 2.53 2.50 -14.67%
Adjusted Per Share Value based on latest NOSH - 74,229
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 22.44 100.66 74.40 48.61 23.52 60.39 43.29 -35.44%
EPS 1.08 3.78 4.21 3.61 1.77 2.73 1.79 -28.57%
DPS 0.00 0.71 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2798 0.2685 0.2799 0.2742 0.2556 0.2362 0.2328 13.03%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.05 2.24 1.92 1.91 3.80 4.00 5.15 -
P/RPS 1.30 0.32 0.37 0.56 1.53 0.62 1.11 11.09%
P/EPS 26.87 8.41 6.48 7.52 20.29 13.68 26.74 0.32%
EY 3.72 11.89 15.43 13.29 4.93 7.31 3.74 -0.35%
DY 0.00 2.23 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.19 0.97 0.99 1.41 1.58 2.06 -36.57%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 23/08/01 25/05/01 27/02/01 27/11/00 21/08/00 26/05/00 -
Price 2.28 2.45 2.26 1.95 2.18 4.16 4.78 -
P/RPS 1.44 0.35 0.43 0.57 0.88 0.64 1.03 25.00%
P/EPS 29.88 9.20 7.63 7.68 11.64 14.22 24.82 13.15%
EY 3.35 10.87 13.11 13.02 8.59 7.03 4.03 -11.58%
DY 0.00 2.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.30 1.15 1.01 0.81 1.64 1.91 -28.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment