[KASSETS] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -33.4%
YoY- -30.54%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 507,900 491,456 315,482 301,516 309,144 74,544 189,355 -0.99%
PBT 43,322 42,104 16,901 14,569 20,828 5,465 18,946 -0.83%
Tax -5,626 -5,048 -2,637 -2,074 -2,068 -551 102 -
NP 37,696 37,056 14,264 12,494 18,760 4,914 19,048 -0.69%
-
NP to SH 37,696 37,056 14,264 12,494 18,760 4,914 19,048 -0.69%
-
Tax Rate 12.99% 11.99% 15.60% 14.24% 9.93% 10.08% -0.54% -
Total Cost 470,204 454,400 301,218 289,021 290,384 69,630 170,307 -1.02%
-
Net Worth 143,271 133,544 123,377 121,638 121,188 116,587 111,566 -0.25%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 143,271 133,544 123,377 121,638 121,188 116,587 111,566 -0.25%
NOSH 74,233 49,460 48,765 48,655 48,475 48,176 48,088 -0.43%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.42% 7.54% 4.52% 4.14% 6.07% 6.59% 10.06% -
ROE 26.31% 27.75% 11.56% 10.27% 15.48% 4.21% 17.07% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 684.19 993.63 646.93 619.70 637.73 154.73 393.76 -0.55%
EPS 50.78 74.92 29.25 25.68 38.70 10.20 39.61 -0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 2.70 2.53 2.50 2.50 2.42 2.32 0.18%
Adjusted Per Share Value based on latest NOSH - 45,000
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 97.22 94.07 60.39 57.71 59.17 14.27 36.25 -0.99%
EPS 7.22 7.09 2.73 2.39 3.59 0.94 3.65 -0.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2742 0.2556 0.2362 0.2328 0.232 0.2232 0.2136 -0.25%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.91 3.80 4.00 5.15 0.00 0.00 0.00 -
P/RPS 0.28 0.38 0.62 0.83 0.00 0.00 0.00 -100.00%
P/EPS 3.76 5.07 13.68 20.05 0.00 0.00 0.00 -100.00%
EY 26.59 19.72 7.31 4.99 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.41 1.58 2.06 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 27/11/00 21/08/00 26/05/00 29/03/00 30/11/99 - -
Price 1.95 2.18 4.16 4.78 5.50 0.00 0.00 -
P/RPS 0.29 0.22 0.64 0.77 0.86 0.00 0.00 -100.00%
P/EPS 3.84 2.91 14.22 18.61 14.21 0.00 0.00 -100.00%
EY 26.04 34.37 7.03 5.37 7.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.81 1.64 1.91 2.20 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment