[CRESNDO] QoQ Annualized Quarter Result on 31-Jan-2020 [#4]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
27-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jan-2020 [#4]
Profit Trend
QoQ- -12.51%
YoY- -25.27%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 203,197 169,180 172,744 258,240 244,409 253,122 242,152 -10.98%
PBT 41,769 21,926 19,356 46,848 52,136 59,072 57,212 -18.84%
Tax -12,660 -8,372 -8,092 -16,263 -17,400 -17,624 -17,088 -18.04%
NP 29,109 13,554 11,264 30,585 34,736 41,448 40,124 -19.18%
-
NP to SH 26,785 11,364 7,676 27,941 31,934 37,966 36,680 -18.83%
-
Tax Rate 30.31% 38.18% 41.81% 34.71% 33.37% 29.83% 29.87% -
Total Cost 174,088 155,626 161,480 227,655 209,673 211,674 202,028 -9.40%
-
Net Worth 913,700 905,317 902,523 902,523 899,729 902,523 902,523 0.82%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div 14,902 11,176 - 8,382 11,176 16,765 - -
Div Payout % 55.64% 98.35% - 30.00% 35.00% 44.16% - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 913,700 905,317 902,523 902,523 899,729 902,523 902,523 0.82%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 14.33% 8.01% 6.52% 11.84% 14.21% 16.37% 16.57% -
ROE 2.93% 1.26% 0.85% 3.10% 3.55% 4.21% 4.06% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 72.72 60.55 61.82 92.42 87.47 90.59 86.66 -10.98%
EPS 9.59 4.06 2.76 10.00 11.43 13.58 13.12 -18.77%
DPS 5.33 4.00 0.00 3.00 4.00 6.00 0.00 -
NAPS 3.27 3.24 3.23 3.23 3.22 3.23 3.23 0.82%
Adjusted Per Share Value based on latest NOSH - 280,462
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 72.45 60.32 61.59 92.08 87.15 90.25 86.34 -10.98%
EPS 9.55 4.05 2.74 9.96 11.39 13.54 13.08 -18.83%
DPS 5.31 3.99 0.00 2.99 3.99 5.98 0.00 -
NAPS 3.2578 3.228 3.218 3.218 3.208 3.218 3.218 0.81%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.865 0.90 0.90 1.20 1.18 1.24 1.27 -
P/RPS 1.19 1.49 1.46 1.30 1.35 1.37 1.47 -13.08%
P/EPS 9.02 22.13 32.76 12.00 10.32 9.13 9.67 -4.51%
EY 11.08 4.52 3.05 8.33 9.69 10.96 10.34 4.69%
DY 6.17 4.44 0.00 2.50 3.39 4.84 0.00 -
P/NAPS 0.26 0.28 0.28 0.37 0.37 0.38 0.39 -23.59%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 29/12/20 28/09/20 29/06/20 27/03/20 27/12/19 27/09/19 27/06/19 -
Price 1.02 0.88 0.91 0.835 1.24 1.20 1.24 -
P/RPS 1.40 1.45 1.47 0.90 1.42 1.32 1.43 -1.39%
P/EPS 10.64 21.64 33.13 8.35 10.85 8.83 9.45 8.18%
EY 9.40 4.62 3.02 11.98 9.22 11.32 10.59 -7.60%
DY 5.23 4.55 0.00 3.59 3.23 5.00 0.00 -
P/NAPS 0.31 0.27 0.28 0.26 0.39 0.37 0.38 -12.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment