[CRESNDO] QoQ Quarter Result on 31-Jan-2020 [#4]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
27-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jan-2020 [#4]
Profit Trend
QoQ- -19.69%
YoY- -64.32%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 67,808 41,404 43,186 74,933 56,746 66,023 60,538 7.81%
PBT 20,364 6,124 4,839 7,746 9,566 15,233 14,303 26.42%
Tax -5,309 -2,163 -2,023 -3,213 -4,238 -4,540 -4,272 15.51%
NP 15,055 3,961 2,816 4,533 5,328 10,693 10,031 30.92%
-
NP to SH 14,407 3,763 1,919 3,990 4,968 9,813 9,170 34.96%
-
Tax Rate 26.07% 35.32% 41.81% 41.48% 44.30% 29.80% 29.87% -
Total Cost 52,753 37,443 40,370 70,400 51,418 55,330 50,507 2.92%
-
Net Worth 913,700 905,317 902,523 902,523 899,729 902,523 902,523 0.82%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div 5,588 5,588 - - - 8,382 - -
Div Payout % 38.79% 148.51% - - - 85.42% - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 913,700 905,317 902,523 902,523 899,729 902,523 902,523 0.82%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 22.20% 9.57% 6.52% 6.05% 9.39% 16.20% 16.57% -
ROE 1.58% 0.42% 0.21% 0.44% 0.55% 1.09% 1.02% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 24.27 14.82 15.46 26.82 20.31 23.63 21.67 7.80%
EPS 5.16 1.35 0.69 1.43 1.78 3.51 3.28 35.07%
DPS 2.00 2.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 3.27 3.24 3.23 3.23 3.22 3.23 3.23 0.82%
Adjusted Per Share Value based on latest NOSH - 280,462
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 24.18 14.76 15.40 26.72 20.23 23.54 21.59 7.80%
EPS 5.14 1.34 0.68 1.42 1.77 3.50 3.27 35.00%
DPS 1.99 1.99 0.00 0.00 0.00 2.99 0.00 -
NAPS 3.2578 3.228 3.218 3.218 3.208 3.218 3.218 0.81%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.865 0.90 0.90 1.20 1.18 1.24 1.27 -
P/RPS 3.56 6.07 5.82 4.47 5.81 5.25 5.86 -28.16%
P/EPS 16.78 66.83 131.05 84.04 66.37 35.31 38.70 -42.56%
EY 5.96 1.50 0.76 1.19 1.51 2.83 2.58 74.30%
DY 2.31 2.22 0.00 0.00 0.00 2.42 0.00 -
P/NAPS 0.26 0.28 0.28 0.37 0.37 0.38 0.39 -23.59%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 29/12/20 28/09/20 29/06/20 27/03/20 27/12/19 27/09/19 27/06/19 -
Price 1.02 0.88 0.91 0.835 1.24 1.20 1.24 -
P/RPS 4.20 5.94 5.89 3.11 6.11 5.08 5.72 -18.53%
P/EPS 19.78 65.34 132.50 58.47 69.74 34.17 37.78 -34.91%
EY 5.05 1.53 0.75 1.71 1.43 2.93 2.65 53.40%
DY 1.96 2.27 0.00 0.00 0.00 2.50 0.00 -
P/NAPS 0.31 0.27 0.28 0.26 0.39 0.37 0.38 -12.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment