[MCEHLDG] QoQ Annualized Quarter Result on 30-Apr-2019 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
26-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
30-Apr-2019 [#3]
Profit Trend
QoQ- -43.53%
YoY- -222.12%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 76,158 71,268 69,231 70,150 70,032 66,816 62,540 13.99%
PBT -5,896 -11,072 -6,358 -5,156 -3,290 -4,752 -2,098 98.76%
Tax -40 -36 -453 1,234 558 808 191 -
NP -5,936 -11,108 -6,811 -3,921 -2,732 -3,944 -1,907 112.74%
-
NP to SH -5,936 -11,108 -6,811 -3,921 -2,732 -3,944 -1,907 112.74%
-
Tax Rate - - - - - - - -
Total Cost 82,094 82,376 76,042 74,071 72,764 70,760 64,447 17.45%
-
Net Worth 79,862 80,017 82,833 86,700 88,277 87,371 89,640 -7.39%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 79,862 80,017 82,833 86,700 88,277 87,371 89,640 -7.39%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin -7.79% -15.59% -9.84% -5.59% -3.90% -5.90% -3.05% -
ROE -7.43% -13.88% -8.22% -4.52% -3.09% -4.51% -2.13% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 171.51 160.50 155.91 157.98 157.71 150.47 140.84 13.99%
EPS -13.36 -25.00 -15.34 -8.83 -6.16 -8.88 -4.29 112.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7985 1.802 1.8654 1.9525 1.988 1.9676 2.0187 -7.39%
Adjusted Per Share Value based on latest NOSH - 44,405
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 61.62 57.67 56.02 56.76 56.67 54.07 50.61 13.98%
EPS -4.80 -8.99 -5.51 -3.17 -2.21 -3.19 -1.54 112.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6462 0.6475 0.6703 0.7016 0.7143 0.707 0.7253 -7.39%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.50 0.485 0.625 0.70 0.51 0.65 0.755 -
P/RPS 0.29 0.30 0.40 0.44 0.32 0.43 0.54 -33.85%
P/EPS -3.74 -1.94 -4.07 -7.93 -8.29 -7.32 -17.58 -64.26%
EY -26.74 -51.58 -24.54 -12.62 -12.06 -13.66 -5.69 179.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.34 0.36 0.26 0.33 0.37 -16.91%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 26/03/20 20/12/19 30/09/19 26/06/19 22/03/19 27/12/18 24/09/18 -
Price 0.425 0.46 0.55 0.71 0.65 0.485 0.78 -
P/RPS 0.25 0.29 0.35 0.45 0.41 0.32 0.55 -40.79%
P/EPS -3.18 -1.84 -3.59 -8.04 -10.56 -5.46 -18.16 -68.60%
EY -31.45 -54.38 -27.89 -12.44 -9.47 -18.31 -5.51 218.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.29 0.36 0.33 0.25 0.39 -27.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment