[BIG] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 58.82%
YoY- 2.05%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 45,892 46,127 46,525 46,496 43,804 52,100 45,581 0.45%
PBT 2,184 2,663 2,400 2,518 1,620 2,403 2,000 6.04%
Tax 0 -278 -9 -34 -56 -65 -22 -
NP 2,184 2,385 2,390 2,484 1,564 2,338 1,977 6.87%
-
NP to SH 2,184 2,385 2,390 2,484 1,564 2,338 1,977 6.87%
-
Tax Rate 0.00% 10.44% 0.38% 1.35% 3.46% 2.70% 1.10% -
Total Cost 43,708 43,742 44,134 44,012 42,240 49,762 43,604 0.15%
-
Net Worth 39,027 36,322 37,858 37,298 36,596 36,117 35,154 7.22%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 39,027 36,322 37,858 37,298 36,596 36,117 35,154 7.22%
NOSH 19,225 19,218 19,217 19,226 19,261 19,211 19,209 0.05%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 4.76% 5.17% 5.14% 5.34% 3.57% 4.49% 4.34% -
ROE 5.60% 6.57% 6.31% 6.66% 4.27% 6.47% 5.62% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 238.71 240.02 242.10 241.84 227.42 271.20 237.28 0.40%
EPS 11.36 12.41 12.44 12.92 8.12 12.17 10.29 6.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 1.89 1.97 1.94 1.90 1.88 1.83 7.16%
Adjusted Per Share Value based on latest NOSH - 19,209
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 72.29 72.66 73.29 73.24 69.00 82.07 71.80 0.45%
EPS 3.44 3.76 3.77 3.91 2.46 3.68 3.11 6.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6148 0.5722 0.5964 0.5875 0.5765 0.5689 0.5538 7.22%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.15 1.23 1.36 1.67 1.72 1.50 1.28 -
P/RPS 0.48 0.51 0.56 0.69 0.76 0.55 0.54 -7.55%
P/EPS 10.12 9.91 10.93 12.93 21.18 12.33 12.44 -12.86%
EY 9.88 10.09 9.15 7.74 4.72 8.11 8.04 14.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.65 0.69 0.86 0.91 0.80 0.70 -12.81%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 28/02/03 29/11/02 28/08/02 30/05/02 26/02/02 28/11/01 -
Price 1.34 1.25 1.31 1.64 1.70 1.60 1.42 -
P/RPS 0.56 0.52 0.54 0.68 0.75 0.59 0.60 -4.49%
P/EPS 11.80 10.07 10.53 12.69 20.94 13.15 13.80 -9.92%
EY 8.48 9.93 9.50 7.88 4.78 7.61 7.25 11.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.66 0.66 0.85 0.89 0.85 0.78 -10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment