[BIG] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 6.1%
YoY- 46.55%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 83,405 57,937 47,372 53,823 39,043 35,433 0 -100.00%
PBT 3,236 3,907 2,951 2,458 1,095 1,480 0 -100.00%
Tax 541 263 -340 -59 685 70 0 -100.00%
NP 3,777 4,170 2,611 2,399 1,780 1,550 0 -100.00%
-
NP to SH 3,777 4,170 2,611 2,399 1,637 1,451 0 -100.00%
-
Tax Rate -16.72% -6.73% 11.52% 2.40% -62.56% -4.73% - -
Total Cost 79,628 53,767 44,761 51,424 37,263 33,883 0 -100.00%
-
Net Worth 48,045 53,280 39,761 37,267 35,022 3,438,970 19,253 -0.96%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 48,045 53,280 39,761 37,267 35,022 3,438,970 19,253 -0.96%
NOSH 48,045 48,000 19,208 19,209 19,243 19,227 19,253 -0.96%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.53% 7.20% 5.51% 4.46% 4.56% 4.37% 0.00% -
ROE 7.86% 7.83% 6.57% 6.44% 4.67% 0.04% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 173.60 120.70 246.62 280.18 202.89 184.29 0.00 -100.00%
EPS 7.86 8.69 13.59 12.49 8.51 7.55 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.11 2.07 1.94 1.82 178.86 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 19,209
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 131.38 91.27 74.62 84.79 61.50 55.82 0.00 -100.00%
EPS 5.95 6.57 4.11 3.78 2.58 2.29 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7568 0.8393 0.6263 0.5871 0.5517 54.1726 0.3033 -0.96%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.15 2.75 1.71 1.67 1.21 2.39 0.00 -
P/RPS 0.66 2.28 0.69 0.60 0.60 1.30 0.00 -100.00%
P/EPS 14.63 31.65 12.58 13.37 14.22 31.67 0.00 -100.00%
EY 6.84 3.16 7.95 7.48 7.03 3.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 2.48 0.83 0.86 0.66 0.01 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/05 30/08/04 25/08/03 28/08/02 06/08/01 30/08/00 - -
Price 1.02 2.66 2.92 1.64 1.50 2.50 0.00 -
P/RPS 0.59 2.20 1.18 0.59 0.74 1.36 0.00 -100.00%
P/EPS 12.97 30.62 21.48 13.13 17.63 33.13 0.00 -100.00%
EY 7.71 3.27 4.66 7.61 5.67 3.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 2.40 1.41 0.85 0.82 0.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment