[BIG] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 117.65%
YoY- 19.52%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 11,473 11,233 11,646 12,927 10,951 17,914 12,596 -6.04%
PBT 546 863 541 854 405 904 260 64.06%
Tax 0 -271 10 -3 -14 -48 6 -
NP 546 592 551 851 391 856 266 61.58%
-
NP to SH 546 592 551 851 391 856 266 61.58%
-
Tax Rate 0.00% 31.40% -1.85% 0.35% 3.46% 5.31% -2.31% -
Total Cost 10,927 10,641 11,095 12,076 10,560 17,058 12,330 -7.74%
-
Net Worth 39,027 38,510 37,821 37,267 36,596 36,163 35,020 7.49%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 39,027 38,510 37,821 37,267 36,596 36,163 35,020 7.49%
NOSH 19,225 19,255 19,198 19,209 19,261 19,235 19,136 0.31%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 4.76% 5.27% 4.73% 6.58% 3.57% 4.78% 2.11% -
ROE 1.40% 1.54% 1.46% 2.28% 1.07% 2.37% 0.76% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 59.68 58.34 60.66 67.29 56.86 93.13 65.82 -6.32%
EPS 2.84 3.08 2.87 4.43 2.03 4.45 1.39 61.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 2.00 1.97 1.94 1.90 1.88 1.83 7.16%
Adjusted Per Share Value based on latest NOSH - 19,209
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 18.07 17.69 18.35 20.36 17.25 28.22 19.84 -6.04%
EPS 0.86 0.93 0.87 1.34 0.62 1.35 0.42 61.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6148 0.6066 0.5958 0.5871 0.5765 0.5697 0.5517 7.49%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.15 1.23 1.36 1.67 1.72 1.50 1.28 -
P/RPS 1.93 2.11 2.24 2.48 3.03 1.61 1.94 -0.34%
P/EPS 40.49 40.01 47.39 37.70 84.73 33.71 92.09 -42.20%
EY 2.47 2.50 2.11 2.65 1.18 2.97 1.09 72.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.62 0.69 0.86 0.91 0.80 0.70 -12.81%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 28/02/03 29/11/02 28/08/02 30/05/02 26/02/02 28/11/01 -
Price 1.34 1.25 1.31 1.64 1.70 1.60 1.42 -
P/RPS 2.25 2.14 2.16 2.44 2.99 1.72 2.16 2.76%
P/EPS 47.18 40.66 45.64 37.02 83.74 35.96 102.16 -40.28%
EY 2.12 2.46 2.19 2.70 1.19 2.78 0.98 67.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.63 0.66 0.85 0.89 0.85 0.78 -10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment