[BIG] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 217.65%
YoY- 2.05%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 47,057 29,478 24,493 23,248 21,590 17,915 18,593 -0.98%
PBT 887 1,756 1,546 1,259 1,240 1,142 309 -1.11%
Tax 0 -22 -79 -17 -23 -17 -51 -
NP 887 1,734 1,467 1,242 1,217 1,125 258 -1.30%
-
NP to SH 887 1,734 1,467 1,242 1,217 1,125 258 -1.30%
-
Tax Rate 0.00% 1.25% 5.11% 1.35% 1.85% 1.49% 16.50% -
Total Cost 46,170 27,744 23,026 22,006 20,373 16,790 18,335 -0.97%
-
Net Worth 48,206 53,316 39,799 37,298 34,991 3,435,915 18,388 -1.01%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 48,206 53,316 39,799 37,298 34,991 3,435,915 18,388 -1.01%
NOSH 48,206 48,033 19,226 19,226 19,225 19,210 18,388 -1.01%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.88% 5.88% 5.99% 5.34% 5.64% 6.28% 1.39% -
ROE 1.84% 3.25% 3.69% 3.33% 3.48% 0.03% 1.40% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 97.62 61.37 127.39 120.92 112.30 93.26 101.11 0.03%
EPS 1.84 3.61 7.63 6.46 6.33 5.85 1.34 -0.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.11 2.07 1.94 1.82 178.86 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 19,209
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 74.06 46.39 38.55 36.59 33.98 28.19 29.26 -0.98%
EPS 1.40 2.73 2.31 1.95 1.92 1.77 0.41 -1.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7586 0.8391 0.6263 0.587 0.5507 54.0726 0.2894 -1.01%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.15 2.75 1.71 1.67 1.21 2.39 0.00 -
P/RPS 1.18 4.48 1.34 1.38 1.08 2.56 0.00 -100.00%
P/EPS 62.50 76.18 22.41 25.85 19.12 40.81 0.00 -100.00%
EY 1.60 1.31 4.46 3.87 5.23 2.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 2.48 0.83 0.86 0.66 0.01 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/05 30/08/04 25/08/03 28/08/02 06/08/01 30/08/00 29/09/99 -
Price 1.02 2.66 2.92 1.64 1.50 2.50 0.00 -
P/RPS 1.04 4.33 2.29 1.36 1.34 2.68 0.00 -100.00%
P/EPS 55.43 73.68 38.27 25.39 23.70 42.69 0.00 -100.00%
EY 1.80 1.36 2.61 3.94 4.22 2.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 2.40 1.41 0.85 0.82 0.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment