[BIG] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 94.28%
YoY- -26.98%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 71,990 69,124 84,846 88,838 93,464 86,840 92,789 -15.60%
PBT -2,840 1,136 -5,343 3,593 1,796 1,488 3,470 -
Tax -300 -240 -1,004 -104 0 -24 471 -
NP -3,140 896 -6,347 3,489 1,796 1,464 3,941 -
-
NP to SH -3,140 896 -6,347 3,489 1,796 1,464 3,941 -
-
Tax Rate - 21.13% - 2.89% 0.00% 1.61% -13.57% -
Total Cost 75,130 68,228 91,193 85,349 91,668 85,376 88,848 -10.60%
-
Net Worth 53,938 54,808 56,257 64,943 63,388 62,605 62,539 -9.41%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 53,938 54,808 56,257 64,943 63,388 62,605 62,539 -9.41%
NOSH 48,159 47,659 48,083 48,106 48,021 48,157 48,107 0.07%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -4.36% 1.30% -7.48% 3.93% 1.92% 1.69% 4.25% -
ROE -5.82% 1.63% -11.28% 5.37% 2.83% 2.34% 6.30% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 149.48 145.04 176.46 184.67 194.63 180.32 192.88 -15.66%
EPS -6.52 1.88 -13.20 7.25 3.74 3.04 8.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.15 1.17 1.35 1.32 1.30 1.30 -9.48%
Adjusted Per Share Value based on latest NOSH - 48,151
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 113.29 108.78 133.53 139.81 147.09 136.66 146.03 -15.60%
EPS -4.94 1.41 -9.99 5.49 2.83 2.30 6.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8489 0.8625 0.8854 1.0221 0.9976 0.9852 0.9842 -9.41%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.41 0.47 0.57 0.57 0.48 0.28 0.36 -
P/RPS 0.27 0.32 0.32 0.31 0.25 0.16 0.19 26.47%
P/EPS -6.29 25.00 -4.32 7.86 12.83 9.21 4.39 -
EY -15.90 4.00 -23.16 12.73 7.79 10.86 22.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.49 0.42 0.36 0.22 0.28 20.48%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 27/08/10 26/05/10 24/02/10 26/11/09 27/08/09 27/05/09 27/02/09 -
Price 0.40 0.30 0.60 0.60 0.65 0.42 0.33 -
P/RPS 0.27 0.21 0.34 0.32 0.33 0.23 0.17 36.24%
P/EPS -6.13 15.96 -4.55 8.27 17.38 13.82 4.03 -
EY -16.30 6.27 -22.00 12.09 5.75 7.24 24.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.26 0.51 0.44 0.49 0.32 0.25 27.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment