[ARK] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -8.65%
YoY- 6.95%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 10,364 15,546 5,688 60,304 76,874 109,354 40,060 -59.36%
PBT 118,101 177,152 -19,192 -96,359 -86,198 -76,780 24,224 187.24%
Tax 0 0 0 -477 -2,929 0 0 -
NP 118,101 177,152 -19,192 -96,836 -89,128 -76,780 24,224 187.24%
-
NP to SH 118,101 177,152 -19,192 -96,836 -89,128 -76,780 24,224 187.24%
-
Tax Rate 0.00% 0.00% - - - - 0.00% -
Total Cost -107,737 -161,606 24,880 157,140 166,002 186,134 15,836 -
-
Net Worth 0 -113,093 -207,223 -200,606 -170,416 -142,001 -97,637 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 0 -113,093 -207,223 -200,606 -170,416 -142,001 -97,637 -
NOSH 41,271 41,274 41,362 41,277 41,262 41,279 41,197 0.11%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 1,139.53% 1,139.53% -337.41% -160.58% -115.94% -70.21% 60.47% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 25.11 37.66 13.75 146.10 186.30 264.91 97.24 -59.41%
EPS 286.13 429.20 -46.40 -234.60 -216.00 -186.00 58.80 186.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -2.74 -5.01 -4.86 -4.13 -3.44 -2.37 -
Adjusted Per Share Value based on latest NOSH - 41,251
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 11.40 17.10 6.26 66.33 84.55 120.28 44.06 -59.36%
EPS 129.90 194.85 -21.11 -106.51 -98.03 -84.45 26.64 187.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -1.2439 -2.2792 -2.2064 -1.8744 -1.5619 -1.0739 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.35 0.49 0.49 0.49 0.49 0.49 0.49 -
P/RPS 1.39 1.30 3.56 0.34 0.26 0.18 0.50 97.58%
P/EPS 0.12 0.11 -1.06 -0.21 -0.23 -0.26 0.83 -72.42%
EY 817.59 875.92 -94.69 -478.78 -440.82 -379.59 120.00 258.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 30/08/07 30/05/07 28/02/07 30/11/06 30/08/06 18/07/06 -
Price 0.34 0.49 0.49 0.49 0.49 0.49 0.49 -
P/RPS 1.35 1.30 3.56 0.34 0.26 0.18 0.50 93.78%
P/EPS 0.12 0.11 -1.06 -0.21 -0.23 -0.26 0.83 -72.42%
EY 841.64 875.92 -94.69 -478.78 -440.82 -379.59 120.00 265.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment