[YLI] QoQ Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -109.04%
YoY- 40.41%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 128,235 136,084 151,616 140,092 124,441 101,904 101,560 16.80%
PBT -3,951 -3,946 -1,332 -2,660 -1,251 -2,293 -1,500 90.61%
Tax -275 -326 -306 132 -430 228 14 -
NP -4,226 -4,273 -1,638 -2,528 -1,681 -2,065 -1,486 100.60%
-
NP to SH -2,031 -2,141 388 -1,156 -553 -724 -652 113.14%
-
Tax Rate - - - - - - - -
Total Cost 132,461 140,357 153,254 142,620 126,122 103,969 103,046 18.20%
-
Net Worth 153,340 155,517 158,263 157,917 151,087 152,039 152,133 0.52%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 153,340 155,517 158,263 157,917 151,087 152,039 152,133 0.52%
NOSH 101,550 101,645 102,105 103,214 98,749 98,727 98,787 1.85%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -3.30% -3.14% -1.08% -1.80% -1.35% -2.03% -1.46% -
ROE -1.32% -1.38% 0.25% -0.73% -0.37% -0.48% -0.43% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 126.28 133.88 148.49 135.73 126.02 103.22 102.81 14.67%
EPS -2.00 -2.11 0.38 -1.12 -0.56 -0.73 -0.66 109.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.53 1.55 1.53 1.53 1.54 1.54 -1.30%
Adjusted Per Share Value based on latest NOSH - 103,214
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 124.56 132.18 147.27 136.08 120.87 98.98 98.65 16.80%
EPS -1.97 -2.08 0.38 -1.12 -0.54 -0.70 -0.63 113.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4895 1.5106 1.5373 1.5339 1.4676 1.4768 1.4777 0.53%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.60 0.615 0.715 0.73 0.81 0.805 0.845 -
P/RPS 0.48 0.46 0.48 0.54 0.64 0.78 0.82 -30.00%
P/EPS -30.00 -29.19 188.16 -65.18 -144.64 -109.77 -128.03 -61.95%
EY -3.33 -3.43 0.53 -1.53 -0.69 -0.91 -0.78 162.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.46 0.48 0.53 0.52 0.55 -19.11%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 25/02/16 26/11/15 27/08/15 28/05/15 26/02/15 27/11/14 -
Price 0.565 0.585 0.695 0.60 0.785 0.795 0.81 -
P/RPS 0.45 0.44 0.47 0.44 0.62 0.77 0.79 -31.26%
P/EPS -28.25 -27.77 182.89 -53.57 -140.18 -108.41 -122.73 -62.40%
EY -3.54 -3.60 0.55 -1.87 -0.71 -0.92 -0.81 167.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.45 0.39 0.51 0.52 0.53 -21.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment