[ZECON] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[ZECON] ZECON BHD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 59.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 19,260 21,110 20,268 51,648 48,334 51,256 40,536 -39.08%
PBT -3,622 -2,540 -1,136 7,015 4,176 5,046 3,416 -
Tax 3,622 2,540 1,136 -3,153 -1,756 -2,036 -3,416 -
NP 0 0 0 3,862 2,420 3,010 0 -
-
NP to SH -3,513 -2,540 0 3,862 2,420 3,010 0 -
-
Tax Rate - - - 44.95% 42.05% 40.35% 100.00% -
Total Cost 19,260 21,110 20,268 47,786 45,914 48,246 40,536 -39.08%
-
Net Worth 57,154 58,874 41,629 41,922 29,316 29,316 55,408 2.08%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 57,154 58,874 41,629 41,922 29,316 29,316 55,408 2.08%
NOSH 42,025 42,052 29,316 29,316 29,316 29,316 29,316 27.10%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 7.48% 5.01% 5.87% 0.00% -
ROE -6.15% -4.31% 0.00% 9.21% 8.25% 10.27% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 45.83 50.20 69.13 176.17 164.87 174.84 138.27 -52.07%
EPS -8.36 -6.04 -3.84 9.19 5.76 7.16 6.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.40 1.42 1.43 1.00 1.00 1.89 -19.68%
Adjusted Per Share Value based on latest NOSH - 25,366
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 13.06 14.31 13.74 35.01 32.77 34.75 27.48 -39.07%
EPS -2.38 -1.72 -3.84 2.62 1.64 2.04 6.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3875 0.3991 0.2822 0.2842 0.1988 0.1988 0.3756 2.09%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.25 2.76 2.87 2.99 3.80 6.45 4.96 -
P/RPS 4.91 5.50 4.15 1.70 2.30 3.69 3.59 23.18%
P/EPS -26.91 -45.70 -74.74 22.70 46.03 62.82 82.67 -
EY -3.72 -2.19 -1.34 4.41 2.17 1.59 1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.97 2.02 2.09 3.80 6.45 2.62 -26.50%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 23/08/01 24/05/01 21/02/01 09/11/00 25/08/00 24/05/00 -
Price 2.50 2.75 2.80 3.00 4.00 4.40 6.00 -
P/RPS 5.46 5.48 4.05 1.70 2.43 2.52 4.34 16.52%
P/EPS -29.90 -45.53 -72.92 22.77 48.46 42.85 100.00 -
EY -3.34 -2.20 -1.37 4.39 2.06 2.33 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.96 1.97 2.10 4.00 4.40 3.17 -30.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment