[ATLAN] QoQ Annualized Quarter Result on 28-Feb-2017 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
28-Feb-2017 [#4]
Profit Trend
QoQ- -2.48%
YoY- 27.38%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 803,641 833,328 869,220 809,435 817,356 862,792 927,080 -9.07%
PBT 70,986 89,268 93,000 96,553 99,526 93,652 103,960 -22.43%
Tax -23,978 -26,172 -25,576 -20,954 -22,908 -24,980 -22,688 3.75%
NP 47,008 63,096 67,424 75,599 76,618 68,672 81,272 -30.55%
-
NP to SH 30,240 42,140 45,704 54,536 55,925 50,536 62,724 -38.48%
-
Tax Rate 33.78% 29.32% 27.50% 21.70% 23.02% 26.67% 21.82% -
Total Cost 756,633 770,232 801,796 733,836 740,737 794,120 845,808 -7.15%
-
Net Worth 489,544 499,690 509,836 479,398 492,081 474,325 428,668 9.24%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div 71,022 55,803 60,876 57,071 76,095 63,412 126,825 -32.03%
Div Payout % 234.86% 132.42% 133.20% 104.65% 136.07% 125.48% 202.20% -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 489,544 499,690 509,836 479,398 492,081 474,325 428,668 9.24%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 5.85% 7.57% 7.76% 9.34% 9.37% 7.96% 8.77% -
ROE 6.18% 8.43% 8.96% 11.38% 11.37% 10.65% 14.63% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 316.83 328.53 342.68 319.11 322.24 340.15 365.50 -9.07%
EPS 11.92 16.62 18.00 21.50 22.05 19.92 24.72 -38.48%
DPS 28.00 22.00 24.00 22.50 30.00 25.00 50.00 -32.03%
NAPS 1.93 1.97 2.01 1.89 1.94 1.87 1.69 9.24%
Adjusted Per Share Value based on latest NOSH - 253,650
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 316.83 328.53 342.68 319.11 322.24 340.15 365.50 -9.07%
EPS 11.92 16.62 18.00 21.50 22.05 19.92 24.72 -38.48%
DPS 28.00 22.00 24.00 22.50 30.00 25.00 50.00 -32.03%
NAPS 1.93 1.97 2.01 1.89 1.94 1.87 1.69 9.24%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 4.36 4.26 4.75 4.83 4.99 5.08 5.20 -
P/RPS 1.38 1.30 1.39 1.51 1.55 1.49 1.42 -1.88%
P/EPS 36.57 25.64 26.36 22.46 22.63 25.50 21.03 44.55%
EY 2.73 3.90 3.79 4.45 4.42 3.92 4.76 -30.94%
DY 6.42 5.16 5.05 4.66 6.01 4.92 9.62 -23.61%
P/NAPS 2.26 2.16 2.36 2.56 2.57 2.72 3.08 -18.63%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 11/01/18 12/10/17 13/07/17 27/04/17 13/01/17 13/10/16 14/07/16 -
Price 4.28 4.25 4.57 4.88 4.88 4.86 5.20 -
P/RPS 1.35 1.29 1.33 1.53 1.51 1.43 1.42 -3.31%
P/EPS 35.90 25.58 25.36 22.70 22.13 24.39 21.03 42.78%
EY 2.79 3.91 3.94 4.41 4.52 4.10 4.76 -29.93%
DY 6.54 5.18 5.25 4.61 6.15 5.14 9.62 -22.66%
P/NAPS 2.22 2.16 2.27 2.58 2.52 2.60 3.08 -19.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment