[ATLAN] YoY Cumulative Quarter Result on 28-Feb-2017 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
28-Feb-2017 [#4]
Profit Trend
QoQ- 30.02%
YoY- 27.38%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Cumulative Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Revenue 835,265 774,916 826,335 809,435 768,058 768,058 730,655 2.70%
PBT 27,661 76,827 91,286 96,553 83,393 83,064 82,214 -19.55%
Tax -17,671 -17,688 -24,961 -20,954 -27,029 -27,029 -26,248 -7.60%
NP 9,990 59,139 66,325 75,599 56,364 56,035 55,966 -29.12%
-
NP to SH 6,007 39,896 49,033 54,536 43,084 42,813 46,467 -33.54%
-
Tax Rate 63.88% 23.02% 27.34% 21.70% 32.41% 32.54% 31.93% -
Total Cost 825,275 715,777 760,010 733,836 711,694 712,023 674,689 4.10%
-
Net Worth 499,690 519,982 532,664 479,398 398,230 395,693 398,230 4.63%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Div 50,730 50,730 53,266 57,071 44,388 44,388 88,777 -10.57%
Div Payout % 844.51% 127.16% 108.63% 104.65% 103.03% 103.68% 191.05% -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Net Worth 499,690 519,982 532,664 479,398 398,230 395,693 398,230 4.63%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
NP Margin 1.20% 7.63% 8.03% 9.34% 7.34% 7.30% 7.66% -
ROE 1.20% 7.67% 9.21% 11.38% 10.82% 10.82% 11.67% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 329.30 305.51 325.78 319.11 302.80 302.80 288.06 2.70%
EPS 2.37 15.73 19.33 21.50 16.99 16.88 18.32 -33.54%
DPS 20.00 20.00 21.00 22.50 17.50 17.50 35.00 -10.57%
NAPS 1.97 2.05 2.10 1.89 1.57 1.56 1.57 4.63%
Adjusted Per Share Value based on latest NOSH - 253,650
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 329.18 305.39 325.66 319.00 302.69 302.69 287.95 2.70%
EPS 2.37 15.72 19.32 21.49 16.98 16.87 18.31 -33.53%
DPS 19.99 19.99 20.99 22.49 17.49 17.49 34.99 -10.58%
NAPS 1.9693 2.0492 2.0992 1.8893 1.5694 1.5594 1.5694 4.63%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 -
Price 4.03 4.40 4.65 4.83 4.37 4.37 4.77 -
P/RPS 1.22 1.44 1.43 1.51 1.44 1.44 1.66 -5.96%
P/EPS 170.17 27.97 24.05 22.46 25.73 25.89 26.04 45.50%
EY 0.59 3.57 4.16 4.45 3.89 3.86 3.84 -31.21%
DY 4.96 4.55 4.52 4.66 4.00 4.00 7.34 -7.53%
P/NAPS 2.05 2.15 2.21 2.56 2.78 2.80 3.04 -7.56%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 25/06/20 25/04/19 26/04/18 27/04/17 28/04/16 - 29/04/15 -
Price 3.77 4.48 4.58 4.88 5.25 0.00 4.69 -
P/RPS 1.14 1.47 1.41 1.53 1.73 0.00 1.63 -6.89%
P/EPS 159.19 28.48 23.69 22.70 30.91 0.00 25.60 44.06%
EY 0.63 3.51 4.22 4.41 3.24 0.00 3.91 -30.56%
DY 5.31 4.46 4.59 4.61 3.33 0.00 7.46 -6.56%
P/NAPS 1.91 2.19 2.18 2.58 3.34 0.00 2.99 -8.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment