[ANALABS] QoQ Annualized Quarter Result on 31-Jul-2008 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
24-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- 30.3%
YoY- 45.52%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 54,651 54,956 57,966 55,440 42,631 39,113 39,612 23.95%
PBT 11,620 12,786 14,426 14,584 11,019 11,785 11,532 0.50%
Tax -2,247 -2,124 -2,904 -2,424 -1,687 -1,586 -22 2091.17%
NP 9,373 10,662 11,522 12,160 9,332 10,198 11,510 -12.80%
-
NP to SH 9,373 10,662 11,522 12,160 9,332 10,254 11,594 -13.22%
-
Tax Rate 19.34% 16.61% 20.13% 16.62% 15.31% 13.46% 0.19% -
Total Cost 45,278 44,293 46,444 43,280 33,299 28,914 28,102 37.47%
-
Net Worth 115,524 111,433 109,136 106,101 103,292 103,142 101,387 9.10%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div 2,679 - 5,367 - 1,970 - 3,936 -22.64%
Div Payout % 28.59% - 46.58% - 21.11% - 33.95% -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 115,524 111,433 109,136 106,101 103,292 103,142 101,387 9.10%
NOSH 59,548 59,590 59,637 59,607 59,706 59,620 59,639 -0.10%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 17.15% 19.40% 19.88% 21.93% 21.89% 26.07% 29.06% -
ROE 8.11% 9.57% 10.56% 11.46% 9.03% 9.94% 11.44% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 91.77 92.22 97.20 93.01 71.40 65.60 66.42 24.07%
EPS 15.74 17.89 19.32 20.40 15.65 17.20 19.44 -13.14%
DPS 4.50 0.00 9.00 0.00 3.30 0.00 6.60 -22.55%
NAPS 1.94 1.87 1.83 1.78 1.73 1.73 1.70 9.21%
Adjusted Per Share Value based on latest NOSH - 59,607
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 45.52 45.78 48.29 46.18 35.51 32.58 33.00 23.93%
EPS 7.81 8.88 9.60 10.13 7.77 8.54 9.66 -13.22%
DPS 2.23 0.00 4.47 0.00 1.64 0.00 3.28 -22.69%
NAPS 0.9623 0.9282 0.9091 0.8838 0.8604 0.8592 0.8446 9.09%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.87 0.81 0.74 0.80 0.91 0.98 1.03 -
P/RPS 0.95 0.88 0.76 0.86 1.27 1.49 1.55 -27.86%
P/EPS 5.53 4.53 3.83 3.92 5.82 5.70 5.30 2.87%
EY 18.09 22.09 26.11 25.50 17.18 17.55 18.87 -2.77%
DY 5.17 0.00 12.16 0.00 3.63 0.00 6.41 -13.36%
P/NAPS 0.45 0.43 0.40 0.45 0.53 0.57 0.61 -18.37%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/06/09 30/03/09 24/12/08 24/09/08 27/06/08 26/03/08 31/12/07 -
Price 0.90 0.79 0.79 0.80 0.84 0.88 1.00 -
P/RPS 0.98 0.86 0.81 0.86 1.18 1.34 1.51 -25.05%
P/EPS 5.72 4.42 4.09 3.92 5.37 5.12 5.14 7.39%
EY 17.49 22.65 24.46 25.50 18.61 19.55 19.44 -6.81%
DY 5.00 0.00 11.39 0.00 3.93 0.00 6.60 -16.91%
P/NAPS 0.46 0.42 0.43 0.45 0.49 0.51 0.59 -15.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment