[ABLEGRP] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 36.0%
YoY- -57.48%
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 21,568 55,616 52,404 49,452 64,888 42,469 37,936 -31.39%
PBT -8,740 -56,798 -11,210 -5,706 -8,936 -17,880 -3,294 91.77%
Tax 0 0 30 46 92 0 0 -
NP -8,740 -56,798 -11,180 -5,660 -8,844 -17,880 -3,294 91.77%
-
NP to SH -8,740 -56,798 -11,180 -5,660 -8,844 -17,880 -3,294 91.77%
-
Tax Rate - - - - - - - -
Total Cost 30,308 112,414 63,584 55,112 73,732 60,349 41,230 -18.56%
-
Net Worth 80,581 82,033 129,952 137,633 139,153 147,094 166,792 -38.45%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 80,581 82,033 129,952 137,633 139,153 147,094 166,792 -38.45%
NOSH 154,964 154,781 154,704 154,644 154,615 154,835 154,437 0.22%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -40.52% -102.13% -21.33% -11.45% -13.63% -42.10% -8.68% -
ROE -10.85% -69.24% -8.60% -4.11% -6.36% -12.16% -1.98% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 13.92 35.93 33.87 31.98 41.97 27.43 24.56 -31.53%
EPS -5.64 -36.69 -7.23 -3.66 -5.72 -11.55 -2.13 91.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.53 0.84 0.89 0.90 0.95 1.08 -38.59%
Adjusted Per Share Value based on latest NOSH - 154,749
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 8.17 21.07 19.86 18.74 24.59 16.09 14.38 -31.42%
EPS -3.31 -21.52 -4.24 -2.14 -3.35 -6.78 -1.25 91.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3053 0.3109 0.4924 0.5215 0.5273 0.5574 0.632 -38.46%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.19 0.19 0.17 0.22 0.25 0.33 0.40 -
P/RPS 1.37 0.53 0.50 0.69 0.60 1.20 1.63 -10.94%
P/EPS -3.37 -0.52 -2.35 -6.01 -4.37 -2.86 -18.75 -68.18%
EY -29.68 -193.14 -42.51 -16.64 -22.88 -34.99 -5.33 214.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.20 0.25 0.28 0.35 0.37 0.00%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 28/02/11 15/11/10 24/08/10 31/05/10 25/02/10 13/11/09 -
Price 0.165 0.19 0.20 0.18 0.23 0.32 0.40 -
P/RPS 1.19 0.53 0.59 0.56 0.55 1.17 1.63 -18.93%
P/EPS -2.93 -0.52 -2.77 -4.92 -4.02 -2.77 -18.75 -71.02%
EY -34.18 -193.14 -36.13 -20.33 -24.87 -36.09 -5.33 245.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.24 0.20 0.26 0.34 0.37 -9.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment