[ABLEGRP] QoQ Quarter Result on 30-Jun-2010 [#2]

Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 72.0%
YoY- 57.22%
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 5,392 16,313 14,577 8,504 16,222 14,017 8,617 -26.86%
PBT -2,185 -48,413 -5,555 -619 -2,234 -15,409 -674 119.19%
Tax 0 0 0 0 23 0 0 -
NP -2,185 -48,413 -5,555 -619 -2,211 -15,409 -674 119.19%
-
NP to SH -2,185 -48,413 -5,555 -619 -2,211 -15,409 -674 119.19%
-
Tax Rate - - - - - - - -
Total Cost 7,577 64,726 20,132 9,123 18,433 29,426 9,291 -12.72%
-
Net Worth 80,581 82,040 129,977 137,727 139,153 147,007 165,436 -38.12%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 80,581 82,040 129,977 137,727 139,153 147,007 165,436 -38.12%
NOSH 154,964 154,794 154,735 154,749 154,615 154,744 153,181 0.77%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -40.52% -296.78% -38.11% -7.28% -13.63% -109.93% -7.82% -
ROE -2.71% -59.01% -4.27% -0.45% -1.59% -10.48% -0.41% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 3.48 10.54 9.42 5.50 10.49 9.06 5.63 -27.45%
EPS -1.41 -31.27 -3.59 -0.40 -1.43 -9.95 -0.44 117.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.53 0.84 0.89 0.90 0.95 1.08 -38.59%
Adjusted Per Share Value based on latest NOSH - 154,749
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 2.04 6.18 5.52 3.22 6.15 5.31 3.27 -27.00%
EPS -0.83 -18.35 -2.10 -0.23 -0.84 -5.84 -0.26 116.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3053 0.3109 0.4925 0.5219 0.5273 0.5571 0.6269 -38.12%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.19 0.19 0.17 0.22 0.25 0.33 0.40 -
P/RPS 5.46 1.80 1.80 4.00 2.38 3.64 7.11 -16.15%
P/EPS -13.48 -0.61 -4.74 -55.00 -17.48 -3.31 -90.91 -72.01%
EY -7.42 -164.61 -21.12 -1.82 -5.72 -30.17 -1.10 257.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.20 0.25 0.28 0.35 0.37 0.00%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 28/02/11 15/11/10 24/08/10 31/05/10 25/02/10 13/11/09 -
Price 0.165 0.19 0.20 0.18 0.23 0.32 0.40 -
P/RPS 4.74 1.80 2.12 3.28 2.19 3.53 7.11 -23.70%
P/EPS -11.70 -0.61 -5.57 -45.00 -16.08 -3.21 -90.91 -74.54%
EY -8.55 -164.61 -17.95 -2.22 -6.22 -31.12 -1.10 292.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.24 0.20 0.26 0.34 0.37 -9.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment