[POHUAT] QoQ Quarter Result on 30-Apr-2014 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
18-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
30-Apr-2014 [#2]
Profit Trend
QoQ- -59.49%
YoY- 1740.29%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 105,093 108,116 89,119 84,430 95,508 101,334 90,906 10.12%
PBT 10,000 13,343 4,372 3,431 7,107 10,047 2,599 144.94%
Tax -1,911 -2,400 -608 -922 -851 275 -1,304 28.92%
NP 8,089 10,943 3,764 2,509 6,256 10,322 1,295 238.03%
-
NP to SH 8,178 11,049 3,882 2,558 6,314 10,583 1,270 244.94%
-
Tax Rate 19.11% 17.99% 13.91% 26.87% 11.97% -2.74% 50.17% -
Total Cost 97,004 97,173 85,355 81,921 89,252 91,012 89,611 5.41%
-
Net Worth 185,862 171,681 165,274 166,023 164,721 157,095 146,733 17.01%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - 5,337 3,217 - - 5,355 - -
Div Payout % - 48.31% 82.87% - - 50.61% - -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 185,862 171,681 165,274 166,023 164,721 157,095 146,733 17.01%
NOSH 106,762 106,753 107,237 107,029 107,198 107,115 106,722 0.02%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin 7.70% 10.12% 4.22% 2.97% 6.55% 10.19% 1.42% -
ROE 4.40% 6.44% 2.35% 1.54% 3.83% 6.74% 0.87% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 98.44 101.28 83.10 78.88 89.09 94.60 85.18 10.09%
EPS 7.66 10.35 3.62 2.39 5.89 9.89 1.19 244.86%
DPS 0.00 5.00 3.00 0.00 0.00 5.00 0.00 -
NAPS 1.7409 1.6082 1.5412 1.5512 1.5366 1.4666 1.3749 16.98%
Adjusted Per Share Value based on latest NOSH - 107,029
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 37.76 38.85 32.02 30.34 34.32 36.41 32.66 10.12%
EPS 2.94 3.97 1.39 0.92 2.27 3.80 0.46 243.23%
DPS 0.00 1.92 1.16 0.00 0.00 1.92 0.00 -
NAPS 0.6679 0.6169 0.5939 0.5966 0.5919 0.5645 0.5272 17.03%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 1.75 1.33 1.33 1.26 1.03 0.735 0.595 -
P/RPS 1.78 1.31 1.60 1.60 1.16 0.78 0.70 85.98%
P/EPS 22.85 12.85 36.74 52.72 17.49 7.44 50.00 -40.58%
EY 4.38 7.78 2.72 1.90 5.72 13.44 2.00 68.40%
DY 0.00 3.76 2.26 0.00 0.00 6.80 0.00 -
P/NAPS 1.01 0.83 0.86 0.81 0.67 0.50 0.43 76.42%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 19/03/15 24/12/14 10/09/14 18/06/14 20/03/14 31/12/13 30/09/13 -
Price 2.30 1.30 1.39 1.26 1.48 1.00 0.61 -
P/RPS 2.34 1.28 1.67 1.60 1.66 1.06 0.72 118.93%
P/EPS 30.03 12.56 38.40 52.72 25.13 10.12 51.26 -29.91%
EY 3.33 7.96 2.60 1.90 3.98 9.88 1.95 42.73%
DY 0.00 3.85 2.16 0.00 0.00 5.00 0.00 -
P/NAPS 1.32 0.81 0.90 0.81 0.96 0.68 0.44 107.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment