[POHUAT] YoY Cumulative Quarter Result on 30-Apr-2014 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
18-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
30-Apr-2014 [#2]
Profit Trend
QoQ- 40.51%
YoY- 80.25%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 291,106 257,523 201,257 179,938 165,731 177,358 169,118 9.46%
PBT 33,714 21,676 15,334 10,538 6,866 1,570 -197 -
Tax -5,707 -3,871 -2,831 -1,773 -1,905 -462 -47 122.36%
NP 28,007 17,805 12,503 8,765 4,961 1,108 -244 -
-
NP to SH 28,275 18,012 12,707 8,872 4,922 1,173 -237 -
-
Tax Rate 16.93% 17.86% 18.46% 16.82% 27.75% 29.43% - -
Total Cost 263,099 239,718 188,754 171,173 160,770 176,250 169,362 7.61%
-
Net Worth 265,331 216,912 188,855 166,210 147,306 129,277 125,271 13.31%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div 4,269 8,536 3,200 - - - - -
Div Payout % 15.10% 47.39% 25.19% - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 265,331 216,912 188,855 166,210 147,306 129,277 125,271 13.31%
NOSH 226,805 213,412 106,691 107,149 107,000 107,614 112,857 12.32%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 9.62% 6.91% 6.21% 4.87% 2.99% 0.62% -0.14% -
ROE 10.66% 8.30% 6.73% 5.34% 3.34% 0.91% -0.19% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 136.36 120.67 188.63 167.93 154.89 164.81 149.85 -1.55%
EPS 13.24 8.44 11.91 8.28 4.60 1.09 -0.21 -
DPS 2.00 4.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.2429 1.0164 1.7701 1.5512 1.3767 1.2013 1.11 1.90%
Adjusted Per Share Value based on latest NOSH - 107,029
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 109.85 97.18 75.95 67.90 62.54 66.93 63.82 9.46%
EPS 10.67 6.80 4.80 3.35 1.86 0.44 -0.09 -
DPS 1.61 3.22 1.21 0.00 0.00 0.00 0.00 -
NAPS 1.0013 0.8185 0.7127 0.6272 0.5559 0.4878 0.4727 13.31%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 1.83 1.51 1.99 1.26 0.465 0.39 0.49 -
P/RPS 1.34 1.25 1.05 0.75 0.30 0.24 0.33 26.28%
P/EPS 13.82 17.89 16.71 15.22 10.11 35.78 -233.33 -
EY 7.24 5.59 5.98 6.57 9.89 2.79 -0.43 -
DY 1.09 2.65 1.51 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.49 1.12 0.81 0.34 0.32 0.44 22.24%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 14/06/17 30/06/16 29/06/15 18/06/14 27/06/13 28/06/12 23/06/11 -
Price 1.89 1.54 2.10 1.26 0.595 0.38 0.45 -
P/RPS 1.39 1.28 1.11 0.75 0.38 0.23 0.30 29.08%
P/EPS 14.27 18.25 17.63 15.22 12.93 34.86 -214.29 -
EY 7.01 5.48 5.67 6.57 7.73 2.87 -0.47 -
DY 1.06 2.60 1.43 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.52 1.19 0.81 0.43 0.32 0.41 24.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment