[POHUAT] QoQ Cumulative Quarter Result on 30-Apr-2020 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
30-Apr-2020 [#2]
Profit Trend
QoQ- 61.32%
YoY- -26.24%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 183,659 659,505 442,788 309,980 188,801 700,997 508,916 -49.15%
PBT 11,547 65,490 37,323 23,586 14,303 64,135 44,233 -58.98%
Tax -1,917 -13,580 -7,496 -5,294 -2,964 -13,236 -8,170 -61.79%
NP 9,630 51,910 29,827 18,292 11,339 50,899 36,063 -58.36%
-
NP to SH 9,630 51,910 29,827 18,292 11,339 50,899 36,068 -58.36%
-
Tax Rate 16.60% 20.74% 20.08% 22.45% 20.72% 20.64% 18.47% -
Total Cost 174,029 607,595 412,961 291,688 177,462 650,098 472,853 -48.48%
-
Net Worth 434,236 436,794 387,796 378,953 368,090 368,956 345,746 16.32%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div 2,649 21,600 11,644 2,306 2,302 15,841 8,852 -55.09%
Div Payout % 27.52% 41.61% 39.04% 12.61% 20.31% 31.12% 24.54% -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 434,236 436,794 387,796 378,953 368,090 368,956 345,746 16.32%
NOSH 278,299 278,299 245,454 244,409 243,860 242,105 236,739 11.33%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 5.24% 7.87% 6.74% 5.90% 6.01% 7.26% 7.09% -
ROE 2.22% 11.88% 7.69% 4.83% 3.08% 13.80% 10.43% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 69.31 274.78 190.12 134.41 82.00 309.75 229.95 -54.88%
EPS 3.63 22.14 12.92 7.94 4.92 22.91 16.30 -63.09%
DPS 1.00 9.00 5.00 1.00 1.00 7.00 4.00 -60.14%
NAPS 1.6388 1.8199 1.6651 1.6432 1.5986 1.6303 1.5622 3.22%
Adjusted Per Share Value based on latest NOSH - 244,409
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 65.99 236.98 159.10 111.38 67.84 251.89 182.87 -49.15%
EPS 3.46 18.65 10.72 6.57 4.07 18.29 12.96 -58.37%
DPS 0.95 7.76 4.18 0.83 0.83 5.69 3.18 -55.14%
NAPS 1.5603 1.5695 1.3934 1.3617 1.3226 1.3258 1.2424 16.32%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 1.58 1.77 1.20 0.945 1.35 1.51 1.50 -
P/RPS 2.28 0.64 0.63 0.70 1.65 0.49 0.65 129.98%
P/EPS 43.47 8.18 9.37 11.91 27.41 6.71 9.20 180.25%
EY 2.30 12.22 10.67 8.39 3.65 14.89 10.86 -64.30%
DY 0.63 5.08 4.17 1.06 0.74 4.64 2.67 -61.64%
P/NAPS 0.96 0.97 0.72 0.58 0.84 0.93 0.96 0.00%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 25/03/21 23/12/20 15/09/20 23/06/20 26/03/20 31/12/19 20/09/19 -
Price 1.69 1.78 1.38 1.04 0.78 1.52 1.57 -
P/RPS 2.44 0.65 0.73 0.77 0.95 0.49 0.68 133.47%
P/EPS 46.50 8.23 10.78 13.11 15.84 6.76 9.63 184.32%
EY 2.15 12.15 9.28 7.63 6.31 14.80 10.38 -64.82%
DY 0.59 5.06 3.62 0.96 1.28 4.61 2.55 -62.14%
P/NAPS 1.03 0.98 0.83 0.63 0.49 0.93 1.00 1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment