[TOPGLOV] QoQ Annualized Quarter Result on 31-Aug-2008 [#4]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
22-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-Aug-2008 [#4]
Profit Trend
QoQ- -2.83%
YoY- 22.9%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 1,472,750 1,465,196 1,544,304 1,377,931 1,351,196 1,314,516 1,345,932 6.18%
PBT 190,054 176,406 173,192 134,627 128,454 132,666 138,240 23.61%
Tax -39,272 -34,990 -35,132 -26,524 -17,528 -16,354 -19,092 61.67%
NP 150,782 141,416 138,060 108,103 110,926 116,312 119,148 16.98%
-
NP to SH 149,764 140,312 136,636 110,065 113,274 117,726 117,532 17.51%
-
Tax Rate 20.66% 19.83% 20.29% 19.70% 13.65% 12.33% 13.81% -
Total Cost 1,321,968 1,323,780 1,406,244 1,269,828 1,240,269 1,198,204 1,226,784 5.10%
-
Net Worth 798,099 727,172 710,860 690,342 629,233 641,841 645,644 15.16%
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div 27,486 - - 32,563 20,041 - - -
Div Payout % 18.35% - - 29.59% 17.69% - - -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 798,099 727,172 710,860 690,342 629,233 641,841 645,644 15.16%
NOSH 294,501 294,402 294,474 296,030 300,622 300,628 300,439 -1.32%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin 10.24% 9.65% 8.94% 7.85% 8.21% 8.85% 8.85% -
ROE 18.77% 19.30% 19.22% 15.94% 18.00% 18.34% 18.20% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 500.08 497.69 524.43 465.47 449.47 437.26 447.99 7.60%
EPS 50.85 47.66 46.40 37.18 37.68 39.16 39.12 19.08%
DPS 9.33 0.00 0.00 11.00 6.67 0.00 0.00 -
NAPS 2.71 2.47 2.414 2.332 2.0931 2.135 2.149 16.70%
Adjusted Per Share Value based on latest NOSH - 294,349
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 18.83 18.74 19.75 17.62 17.28 16.81 17.21 6.17%
EPS 1.92 1.79 1.75 1.41 1.45 1.51 1.50 17.87%
DPS 0.35 0.00 0.00 0.42 0.26 0.00 0.00 -
NAPS 0.1021 0.093 0.0909 0.0883 0.0805 0.0821 0.0826 15.16%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 5.85 4.48 3.68 4.06 4.52 5.05 5.85 -
P/RPS 1.17 0.90 0.70 0.87 1.01 1.15 1.31 -7.25%
P/EPS 11.50 9.40 7.93 10.92 12.00 12.90 14.95 -16.03%
EY 8.69 10.64 12.61 9.16 8.34 7.75 6.69 19.03%
DY 1.60 0.00 0.00 2.71 1.47 0.00 0.00 -
P/NAPS 2.16 1.81 1.52 1.74 2.16 2.37 2.72 -14.23%
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 23/06/09 07/04/09 06/01/09 22/10/08 02/07/08 03/04/08 03/01/08 -
Price 6.50 4.98 4.02 3.78 4.20 3.98 6.50 -
P/RPS 1.30 1.00 0.77 0.81 0.93 0.91 1.45 -7.01%
P/EPS 12.78 10.45 8.66 10.17 11.15 10.16 16.62 -16.05%
EY 7.82 9.57 11.54 9.84 8.97 9.84 6.02 19.03%
DY 1.44 0.00 0.00 2.91 1.59 0.00 0.00 -
P/NAPS 2.40 2.02 1.67 1.62 2.01 1.86 3.02 -14.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment