[TOPGLOV] QoQ Annualized Quarter Result on 29-Feb-2008 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
03-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- 0.17%
YoY- 17.23%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 1,544,304 1,377,931 1,351,196 1,314,516 1,345,932 1,228,778 1,228,286 16.44%
PBT 173,192 134,627 128,454 132,666 138,240 118,644 116,521 30.14%
Tax -35,132 -26,524 -17,528 -16,354 -19,092 -29,992 -15,052 75.68%
NP 138,060 108,103 110,926 116,312 119,148 88,652 101,469 22.71%
-
NP to SH 136,636 110,065 113,274 117,726 117,532 89,560 101,486 21.86%
-
Tax Rate 20.29% 19.70% 13.65% 12.33% 13.81% 25.28% 12.92% -
Total Cost 1,406,244 1,269,828 1,240,269 1,198,204 1,226,784 1,140,126 1,126,817 15.86%
-
Net Worth 710,860 690,342 629,233 641,841 645,644 617,663 567,613 16.13%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - 32,563 20,041 - - 26,698 15,068 -
Div Payout % - 29.59% 17.69% - - 29.81% 14.85% -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 710,860 690,342 629,233 641,841 645,644 617,663 567,613 16.13%
NOSH 294,474 296,030 300,622 300,628 300,439 289,575 282,535 2.78%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 8.94% 7.85% 8.21% 8.85% 8.85% 7.21% 8.26% -
ROE 19.22% 15.94% 18.00% 18.34% 18.20% 14.50% 17.88% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 524.43 465.47 449.47 437.26 447.99 424.34 434.74 13.28%
EPS 46.40 37.18 37.68 39.16 39.12 31.20 35.92 18.55%
DPS 0.00 11.00 6.67 0.00 0.00 9.22 5.33 -
NAPS 2.414 2.332 2.0931 2.135 2.149 2.133 2.009 12.98%
Adjusted Per Share Value based on latest NOSH - 300,509
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 19.75 17.62 17.28 16.81 17.21 15.71 15.71 16.43%
EPS 1.75 1.41 1.45 1.51 1.50 1.15 1.30 21.85%
DPS 0.00 0.42 0.26 0.00 0.00 0.34 0.19 -
NAPS 0.0909 0.0883 0.0805 0.0821 0.0826 0.079 0.0726 16.11%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 3.68 4.06 4.52 5.05 5.85 7.05 8.65 -
P/RPS 0.70 0.87 1.01 1.15 1.31 1.66 1.99 -50.07%
P/EPS 7.93 10.92 12.00 12.90 14.95 22.79 24.08 -52.21%
EY 12.61 9.16 8.34 7.75 6.69 4.39 4.15 109.36%
DY 0.00 2.71 1.47 0.00 0.00 1.31 0.62 -
P/NAPS 1.52 1.74 2.16 2.37 2.72 3.31 4.31 -49.98%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 06/01/09 22/10/08 02/07/08 03/04/08 03/01/08 19/10/07 04/07/07 -
Price 4.02 3.78 4.20 3.98 6.50 6.50 8.35 -
P/RPS 0.77 0.81 0.93 0.91 1.45 1.53 1.92 -45.52%
P/EPS 8.66 10.17 11.15 10.16 16.62 21.02 23.25 -48.13%
EY 11.54 9.84 8.97 9.84 6.02 4.76 4.30 92.77%
DY 0.00 2.91 1.59 0.00 0.00 1.42 0.64 -
P/NAPS 1.67 1.62 2.01 1.86 3.02 3.05 4.16 -45.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment