[TOPGLOV] QoQ Annualized Quarter Result on 31-May-2018 [#3]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
19-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-May-2018 [#3]
Profit Trend
QoQ- 3.22%
YoY- 41.84%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 4,843,860 5,047,860 4,213,986 3,996,173 3,793,112 3,752,464 3,409,176 26.46%
PBT 534,698 567,516 522,710 507,630 493,028 487,960 383,105 24.96%
Tax -98,002 -120,832 -85,409 -60,536 -61,158 -64,180 -50,536 55.69%
NP 436,696 446,684 437,301 447,094 431,870 423,780 332,569 19.97%
-
NP to SH 431,694 440,220 433,618 442,701 428,910 421,780 332,704 19.01%
-
Tax Rate 18.33% 21.29% 16.34% 11.93% 12.40% 13.15% 13.19% -
Total Cost 4,407,164 4,601,176 3,776,685 3,549,078 3,361,242 3,328,684 3,076,607 27.15%
-
Net Worth 2,503,271 2,477,618 2,415,346 2,236,463 2,108,917 2,107,270 2,017,527 15.51%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - 217,253 117,267 - - 181,702 -
Div Payout % - - 50.10% 26.49% - - 54.61% -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 2,503,271 2,477,618 2,415,346 2,236,463 2,108,917 2,107,270 2,017,527 15.51%
NOSH 2,560,581 2,560,536 1,280,229 1,279,633 1,258,175 1,256,979 1,253,122 61.23%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 9.02% 8.85% 10.38% 11.19% 11.39% 11.29% 9.76% -
ROE 17.25% 17.77% 17.95% 19.79% 20.34% 20.02% 16.49% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 189.63 197.63 329.74 318.06 302.17 299.16 272.05 -21.43%
EPS 16.90 17.24 34.33 35.27 34.18 33.64 26.55 -26.06%
DPS 0.00 0.00 17.00 9.33 0.00 0.00 14.50 -
NAPS 0.98 0.97 1.89 1.78 1.68 1.68 1.61 -28.24%
Adjusted Per Share Value based on latest NOSH - 1,279,633
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 59.01 61.50 51.34 48.69 46.21 45.72 41.53 26.47%
EPS 5.26 5.36 5.28 5.39 5.23 5.14 4.05 19.09%
DPS 0.00 0.00 2.65 1.43 0.00 0.00 2.21 -
NAPS 0.305 0.3019 0.2943 0.2725 0.2569 0.2567 0.2458 15.51%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 4.54 5.97 11.14 10.26 9.71 6.73 5.61 -
P/RPS 2.39 3.02 3.38 3.23 3.21 2.25 2.06 10.44%
P/EPS 26.86 34.64 32.83 29.12 28.42 20.01 21.13 17.39%
EY 3.72 2.89 3.05 3.43 3.52 5.00 4.73 -14.83%
DY 0.00 0.00 1.53 0.91 0.00 0.00 2.58 -
P/NAPS 4.63 6.15 5.89 5.76 5.78 4.01 3.48 21.03%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 22/03/19 17/12/18 11/10/18 19/06/18 15/03/18 19/12/17 13/10/17 -
Price 4.43 5.74 10.70 11.62 9.85 7.48 5.96 -
P/RPS 2.34 2.90 3.24 3.65 3.26 2.50 2.19 4.52%
P/EPS 26.21 33.30 31.54 32.98 28.83 22.24 22.45 10.90%
EY 3.81 3.00 3.17 3.03 3.47 4.50 4.45 -9.85%
DY 0.00 0.00 1.59 0.80 0.00 0.00 2.43 -
P/NAPS 4.52 5.92 5.66 6.53 5.86 4.45 3.70 14.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment