[RENEUCO] QoQ Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 44.57%
YoY- 2.11%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 5,725 5,926 6,012 5,284 3,924 3,484 3,276 45.23%
PBT -4,956 -4,562 -4,534 -3,944 -6,904 -4,309 -4,148 12.63%
Tax -1 -152 28 56 -36 -140 -172 -96.79%
NP -4,957 -4,714 -4,506 -3,888 -6,940 -4,449 -4,320 9.63%
-
NP to SH -4,959 -4,749 -4,506 -3,888 -7,014 -4,380 -4,294 10.10%
-
Tax Rate - - - - - - - -
Total Cost 10,682 10,641 10,518 9,172 10,864 7,933 7,596 25.59%
-
Net Worth 24,367 25,129 26,652 22,655 19,733 20,848 21,977 7.14%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 24,367 25,129 26,652 22,655 19,733 20,848 21,977 7.14%
NOSH 76,149 76,149 76,149 73,082 56,382 56,346 56,351 22.29%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -86.59% -79.55% -74.95% -73.58% -176.86% -127.71% -131.87% -
ROE -20.35% -18.90% -16.91% -17.16% -35.54% -21.01% -19.54% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 7.52 7.78 7.89 7.23 6.96 6.18 5.81 18.82%
EPS -6.51 -6.19 -5.92 -5.32 -12.44 -7.84 -7.62 -9.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.33 0.35 0.31 0.35 0.37 0.39 -12.38%
Adjusted Per Share Value based on latest NOSH - 73,082
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.50 0.52 0.53 0.46 0.34 0.30 0.29 43.92%
EPS -0.43 -0.42 -0.39 -0.34 -0.61 -0.38 -0.38 8.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0213 0.022 0.0233 0.0198 0.0173 0.0182 0.0192 7.18%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.45 0.65 0.76 0.785 0.975 0.41 0.36 -
P/RPS 5.99 8.35 9.63 10.86 14.01 6.63 6.19 -2.17%
P/EPS -6.91 -10.42 -12.84 -14.76 -7.84 -5.27 -4.72 29.02%
EY -14.47 -9.60 -7.79 -6.78 -12.76 -18.96 -21.17 -22.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.97 2.17 2.53 2.79 1.11 0.92 33.03%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 21/05/18 28/02/18 30/11/17 29/08/17 31/05/17 27/02/17 -
Price 0.455 0.50 0.70 0.795 0.865 0.695 0.46 -
P/RPS 6.05 6.42 8.87 11.00 12.43 11.24 7.91 -16.40%
P/EPS -6.99 -8.02 -11.83 -14.94 -6.95 -8.94 -6.04 10.25%
EY -14.31 -12.47 -8.45 -6.69 -14.38 -11.18 -16.57 -9.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.52 2.00 2.56 2.47 1.88 1.18 13.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment